DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:08 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 018-903 Morgan 018 Bosque ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 20,314,480 .9763 20,807,621 20,314,480 A. B. MULTI-FAMILY RESIDENCES 224,970 ** 224,970 224,970 B. C. VACANT LOTS 3,863,215 .9987 3,868,244 3,863,215 C. D. RURAL REAL (TAXABLE) 15,662,605 1.0034 15,609,283 15,662,605 D. F1. COMMERCIAL REAL 1,147,490 ** 1,147,490 1,147,490 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 3,288,250 ** 3,288,250 3,288,250 J. L1. COMMERCIAL PERSONAL 490,940 ** 490,940 490,940 L1. L2. INDUSTRIAL PERSONAL 3,840 ** 3,840 3,840 L2. M. MOBILE HOMES 427,770 ** 427,770 427,770 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 45,423,560 45,868,408 45,423,560 LESS TOTAL DEDUCTIONS: 5,935,539 6,057,898 5,935,539 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 39,488,021 39,810,510 39,488,021 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 4,418,690 4,418,690 -------------- --------- -------------- CAP VALUE LOSS: 130,800 133,975 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,372,135 1,491,319 ACRES & FRM/RNCH IMPRV: 12,956,695 .9836 13,172,728 ALL OTHER: 13,914 13,914 PROD VAL OF QUAL ACRES: 2,705,910 1.1105 2,436,555 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 5,935,539 6,057,898 TOTAL TAXABLE VALUE: 15,662,605 15,609,283
