DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:08 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 018 Bosque 018-902 Meridian +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 19,030 | 0 0 0 Untested | 178 2,097,218 Untested 2,097,218 | |N1 19,031 42,740 | 7 233,490 / 207,936 = 1.1229 | 306 10,066,649 / 1.1229 = 8,964,867 | |N2 42,741 64,480 | 8 431,300 / 410,560 = 1.0505 | 180 10,109,017 / 1.0505 = 9,623,053 | |N3 64,481 102,870 | 7 571,970 / 541,818 = 1.0556 | 117 10,049,701 / 1.0556 = 9,520,369 | |N4 102,871 & UP | 9 1,313,130 / 1,195,933 = 1.0980 | 59 10,041,228 / 1.0980 = 9,145,016 | | | | | | Random Totals: | 31 | 662 40,266,595 37,253,305 | | Untested Totals: | | 178 2,097,218 2,097,218 | | |----- |------- -------------- -------------- | | Category Totals: | 31 | 840 42,363,813 / 39,350,523 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0766 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 5 232,230 Untested 232,230 | | | | | | Untested Totals: | | 5 232,230 232,230 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 5 232,230 / 232,230 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 1,440 | 0 0 0 Untested | 106 227,129 Untested 227,129 | |N1 1,441 4,560 | 0 0 0 Untested | 204 989,097 Untested 989,097 | |N2 4,561 15,000 | 0 0 0 Untested | 67 999,953 Untested 999,953 | |N3 15,001 33,500 | 0 0 0 Untested | 24 994,943 Untested 994,943 | |N4 33,501 & UP | 0 0 0 Untested | 8 964,046 Untested 964,046 | | | | | | Untested Totals: | | 409 4,175,168 4,175,168 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 409 4,175,168 / 4,175,168 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 17:08 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 018 Bosque 018-902 Meridian +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 18,720 | 0 0 0 Untested | 35 320,567 Untested 320,567 | |N1 18,721 45,970 | 7 254,710 / 247,438 = 1.0294 | 48 1,646,580 / 1.0294 = 1,599,553 | |N2 45,971 91,470 | 6 395,790 / 391,004 = 1.0122 | 24 1,671,870 / 1.0122 = 1,651,719 | |N3 91,471 211,750 | 5 746,310 / 803,415 = .9289 | 10 1,593,266 / .9289 = 1,715,218 | |N4 211,751 & UP | 4* 1,498,160 1,565,577 Censused | 4 1,498,160 Censused 1,565,577 | | | | | | Random Totals: | 18 | 82 4,911,716 4,966,490 | | Exception Totals: | 4 | 4 1,498,160 1,565,577 | | Untested Totals: | | 35 320,567 320,567 | | |----- |------- -------------- -------------- | | Category Totals: | 22 | 121 6,730,443 / 6,852,634 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9822 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 7,563 | 0 0 0 Untested | 87 221,328 Untested 221,328 | |N1 7,564 47,730 | 0 0 0 Untested | 58 1,096,761 Untested 1,096,761 | |N2 47,731 108,480 | 0 0 0 Untested | 17 1,078,804 Untested 1,078,804 | |N3 108,481 230,669 | 0 0 0 Untested | 8 1,175,775 Untested 1,175,775 | |N4 230,670 & UP | 0 0 0 Untested | 3 916,287 Untested 916,287 | | | | | | Untested Totals: | | 173 4,488,955 4,488,955 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 173 4,488,955 / 4,488,955 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
