DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:08 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 018 Bosque 018-901 Clifton +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 20,080 | 0 0 0 Untested | 599 6,891,834 Untested 6,891,834 | |N1 20,081 47,650 | 7 207,805 / 194,067 = 1.0708 | 921 32,684,624 / 1.0708 = 30,523,556 | |N2 47,651 70,230 | 13 764,190 / 760,632 = 1.0047 | 524 32,698,380 / 1.0047 = 32,545,417 | |N3 70,231 116,670 | 7 683,530 / 653,234 = 1.0464 | 345 32,657,112 / 1.0464 = 31,209,014 | |N4 116,671 & UP | 12 2,069,730 / 1,884,804 = 1.0981 | 190 32,629,599 / 1.0981 = 29,714,597 | | | | | | Random Totals: | 39 | 1,980 130,669,715 123,992,584 | | Untested Totals: | | 599 6,891,834 6,891,834 | | |----- |------- -------------- -------------- | | Category Totals: | 39 | 2,579 137,561,549 / 130,884,418 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0510 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 24 2,616,500 Untested 2,616,500 | | | | | | Untested Totals: | | 24 2,616,500 2,616,500 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 24 2,616,500 / 2,616,500 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 1,500 | 0 0 0 Untested | 328 264,381 Untested 264,381 | |N1 1,501 4,800 | 0 0 0 Untested | 416 1,252,332 Untested 1,252,332 | |N2 4,801 10,000 | 0 0 0 Untested | 178 1,287,377 Untested 1,287,377 | |N3 10,001 20,000 | 0 0 0 Untested | 78 1,171,935 Untested 1,171,935 | |N4 20,001 & UP | 0 0 0 Untested | 34 1,177,604 Untested 1,177,604 | | | | | | Untested Totals: | | 1,034 5,153,629 5,153,629 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,034 5,153,629 / 5,153,629 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 17:08 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 018 Bosque 018-901 Clifton +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 24,750 | 0 0 0 Untested | 83 1,222,422 Untested 1,222,422 | |N1 24,751 81,570 | 7 380,000 / 378,428 = 1.0042 | 118 5,885,825 / 1.0042 = 5,861,208 | |N2 81,571 184,480 | 7 779,500 / 750,653 = 1.0384 | 49 5,807,117 / 1.0384 = 5,592,370 | |N3 184,481 496,740 | 6 1,621,640 / 1,880,564 = .8623 | 21 6,035,860 / .8623 = 6,999,722 | |N4 496,741 & UP | 3 3,175,510 / 3,126,837 = 1.0156 | 5 5,647,243 / 1.0156 = 5,560,499 | | | | | | Random Totals: | 23 | 193 23,376,045 24,013,799 | | Untested Totals: | | 83 1,222,422 1,222,422 | | |----- |------- -------------- -------------- | | Category Totals: | 23 | 276 24,598,467 / 25,236,221 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9747 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 7,260 | 0 0 0 Untested | 186 574,311 Untested 574,311 | |N1 7,261 36,870 | 0 0 0 Untested | 145 2,752,771 Untested 2,752,771 | |N2 36,871 96,474 | 0 0 0 Untested | 40 2,793,135 Untested 2,793,135 | |N3 96,475 263,719 | 0 0 0 Untested | 16 2,860,022 Untested 2,860,022 | |N4 263,720 & UP | 0 0 0 Untested | 4 2,552,109 Untested 2,552,109 | | | | | | Untested Totals: | | 391 11,532,348 11,532,348 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 391 11,532,348 / 11,532,348 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
