DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:08 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 018-901 Clifton 018 Bosque ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 137,561,549 1.0510 130,886,345 137,561,549 A. B. MULTI-FAMILY RESIDENCES 2,616,500 ** 2,616,500 2,616,500 B. C. VACANT LOTS 5,153,630 ** 5,153,630 5,153,630 C. D. RURAL REAL (TAXABLE) 59,432,680 1.0519 56,499,912 59,432,680 D. F1. COMMERCIAL REAL 24,596,008 .9747 25,234,439 24,596,008 F1. F2. INDUSTRIAL REAL 4,892,660 ** 4,892,660 4,892,660 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 37,572,110 .9411 39,923,611 37,572,110 J. L1. COMMERCIAL PERSONAL 11,532,348 ** 11,532,348 11,532,348 L1. L2. INDUSTRIAL PERSONAL 144,525,363 ** 144,525,363 144,525,363 L2. M. MOBILE HOMES 1,777,310 ** 1,777,310 1,777,310 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 106,540 ** 106,540 106,540 O. S. SPECIAL INVENTORY 866,486 ** 866,486 866,486 S. ------------------- ----------------- ----------------- SUBTOTALS: 430,633,184 424,015,144 430,633,184 LESS TOTAL DEDUCTIONS: 60,977,254 58,663,155 60,977,254 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 369,655,930 365,351,989 369,655,930 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 33,538,600 33,538,600 -------------- --------- -------------- CAP VALUE LOSS: 1,109,050 1,055,233 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 13,272,988 11,012,706 ACRES & FRM/RNCH IMPRV: 48,379,490 1.0509 46,036,245 ALL OTHER: 13,056,616 13,056,616 PROD VAL OF QUAL ACRES: 11,053,190 1.0563 10,463,667 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 60,977,254 58,663,155 TOTAL TAXABLE VALUE: 59,432,680 56,499,912
