DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 17:07 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 017 Borden 017-901 Borden -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU017 12450 787,690 735,475 1.0709 TXO08A007149 717,590 932,866 .7692 TXO08A013465 682,680 676,787 1.0087 TXO08A060563 3,004,320 2,409,161 1.2470 TXO08A066095 2,103,160 2,158,650 .9742 TXO08A066511 3,366,620 3,470,238 .9701 TXO08A066601 129,820 132,604 .9790 TXO08A067416 759,600 1,115,982 .6806 TXO08A067425 10,429,720 10,590,928 .9847 TXO08A068191 190,730 177,186 1.0764 TXO08A068276 5,435,090 4,877,526 1.1143 TXO08A068405 8,334,980 7,547,576 1.1043 Total Self-Reported Mineral Value: 255,293,130 Divided by ISD Mineral Ratio: 1.0321** Estimated PTD Mineral Value: 247,353,096 ** See Stratified Ratio Detail report for more data
