DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:07 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 017-901 Borden 017 Borden ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 1,237,050 ** 1,237,050 1,237,050 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 268,500 ** 268,500 268,500 C. D. RURAL REAL (TAXABLE) 14,739,822 .7375 19,987,036 14,739,822 D. F1. COMMERCIAL REAL 191,860 ** 191,860 191,860 F1. F2. INDUSTRIAL REAL 108,350 ** 108,350 108,350 F2. G. OIL, GAS, MINERALS 255,293,130 1.0321 247,353,096 255,293,130 G. J. UTILITIES 16,503,140 ** 16,503,140 16,503,140 J. L1. COMMERCIAL PERSONAL 742,900 ** 742,900 742,900 L1. L2. INDUSTRIAL PERSONAL 4,733,950 ** 4,733,950 4,733,950 L2. M. MOBILE HOMES 214,280 ** 214,280 214,280 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 294,032,982 291,340,162 294,032,982 LESS TOTAL DEDUCTIONS: 3,654,087 3,654,087 3,654,087 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 290,378,895 287,686,075 290,378,895 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 2,444,980 2,444,980 -------------- --------- -------------- CAP VALUE LOSS: 898,900 898,900 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 310,207 310,207 ACRES & FRM/RNCH IMPRV: 5,501,530 .9044 6,083,072 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 9,238,292 .6644 13,903,964 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 3,654,087 3,654,087 TOTAL TAXABLE VALUE: 14,739,822 19,987,036
