DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:01 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 161-910 Moody 014 Bell ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 42,727,208 .9508 44,938,166 42,727,208 A. B. MULTI-FAMILY RESIDENCES 95,807 ** 95,807 95,807 B. C. VACANT LOTS 1,805,816 ** 1,805,816 1,805,816 C. D. RURAL REAL (TAXABLE) 35,537,168 .9879 35,971,655 35,537,168 D. F1. COMMERCIAL REAL 2,645,927 ** 2,645,927 2,645,927 F1. F2. INDUSTRIAL REAL 126,059 ** 126,059 126,059 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 10,056,386 .9695 10,372,755 10,056,386 J. L1. COMMERCIAL PERSONAL 7,729,728 ** 7,729,728 7,729,728 L1. L2. INDUSTRIAL PERSONAL 50,498 ** 50,498 50,498 L2. M. MOBILE HOMES 2,671,742 ** 2,671,742 2,671,742 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 103,446,339 106,408,153 103,446,339 LESS TOTAL DEDUCTIONS: 24,668,784 25,597,971 24,668,784 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 78,777,555 80,810,182 78,777,555 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 16,672,250 16,672,250 -------------- --------- -------------- CAP VALUE LOSS: 4,716,788 4,960,862 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,279,746 3,964,859 ACRES & FRM/RNCH IMPRV: 28,272,875 .9663 29,258,900 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 7,264,293 1.0822 6,712,755 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 24,668,784 25,597,971 TOTAL TAXABLE VALUE: 35,537,168 35,971,655
