DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 9 TIME: 17:01 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet TROY / 014-910-014 BELL / 014 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 73,030 65,202 1.1201 32008 53,130 53,493 .9932 33005 4,759,575 4,916,609 .9681 41002 2,413,296 2,449,692 .9851 41005 79,519 82,679 .9618 43007 744,561 922,181 .8074 51001 1,598,481 1,679,733 .9516 51003 1,670,294 1,790,827 .9327 61032 387,913 424,790 .9132 Totals: 11,779,799 12,385,206 .9511 Utility Weighted Mean Ratio For Sample: .9511 Total Self-Reported Utility Value (J1-J8): 14,099,861 Divided By ISD Utility Weighted Mean Ratio: .9511 Estimated PTD Utility Market Value: 14,824,793
