DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:01 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 014-910 Troy 014 Bell ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 80,913,207 1.0159 79,646,823 80,913,207 A. B. MULTI-FAMILY RESIDENCES 920,315 ** 920,315 920,315 B. C. VACANT LOTS 2,497,463 ** 2,497,463 2,497,463 C. D. RURAL REAL (TAXABLE) 62,503,966 .9772 63,964,697 62,503,966 D. F1. COMMERCIAL REAL 11,425,144 .9949 11,483,711 11,425,144 F1. F2. INDUSTRIAL REAL 3,192,952 ** 3,192,952 3,192,952 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 14,099,861 .9511 14,824,793 14,099,861 J. L1. COMMERCIAL PERSONAL 9,932,829 ** 9,932,829 9,932,829 L1. L2. INDUSTRIAL PERSONAL 9,549,098 ** 9,549,098 9,549,098 L2. M. MOBILE HOMES 2,622,555 ** 2,622,555 2,622,555 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 87,850 ** 87,850 87,850 O. S. SPECIAL INVENTORY 136,920 ** 136,920 136,920 S. ------------------- ----------------- ----------------- SUBTOTALS: 197,882,160 198,860,006 197,882,160 LESS TOTAL DEDUCTIONS: 37,827,706 37,376,601 37,827,706 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 160,054,454 161,483,405 160,054,454 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 23,549,948 23,549,948 -------------- --------- -------------- CAP VALUE LOSS: 7,170,710 7,058,480 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 7,107,048 6,768,173 ACRES & FRM/RNCH IMPRV: 52,468,788 .9485 55,317,647 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 10,035,178 1.1605 8,647,050 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 37,827,706 37,376,601 TOTAL TAXABLE VALUE: 62,503,966 63,964,697
