DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:00 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 014 Bell 014-908 Salado +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 63,989 | 0 0 0 Untested | 278 12,936,462 Untested 12,936,462 | |N1 63,990 135,041 | 18 1,933,886 / 2,002,900 = .9655 | 562 62,063,906 / .9655 = 64,281,622 | |N2 135,042 174,526 | 17 2,618,837 / 2,692,200 = .9727 | 368 61,156,539 / .9727 = 62,872,971 | |N3 174,527 239,261 | 15 2,929,306 / 2,924,250 = 1.0017 | 285 61,675,034 / 1.0017 = 61,570,364 | |N4 239,262 & UP | 16 4,946,999 / 5,057,450 = .9782 | 182 61,389,862 / .9782 = 62,757,986 | | | | | | Random Totals: | 66 | 1,397 246,285,341 251,482,943 | | Untested Totals: | | 278 12,936,462 12,936,462 | | |----- |------- -------------- -------------- | | Category Totals: | 66 | 1,675 259,221,803 / 264,419,405 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9803 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 16 1,671,332 Untested 1,671,332 | | | | | | Untested Totals: | | 16 1,671,332 1,671,332 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 16 1,671,332 / 1,671,332 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 6,912 | 0 0 0 Untested | 259 854,179 Untested 854,179 | |N1 6,913 20,475 | 0 0 0 Untested | 267 4,084,683 Untested 4,084,683 | |N2 20,476 31,500 | 0 0 0 Untested | 129 4,028,308 Untested 4,028,308 | |N3 31,501 41,680 | 0 0 0 Untested | 91 4,064,183 Untested 4,064,183 | |N4 41,681 & UP | 0 0 0 Untested | 57 4,053,933 Untested 4,053,933 | | | | | | Untested Totals: | | 803 17,085,286 17,085,286 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 803 17,085,286 / 17,085,286 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 17:00 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 014 Bell 014-908 Salado +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 52,029 | 0 0 0 Untested | 75 1,851,688 Untested 1,851,688 | |N1 52,030 167,073 | 7 918,070 / 959,895 = .9564 | 67 8,915,255 / .9564 = 9,321,680 | |N2 167,074 318,631 | 7 1,786,621 / 1,758,749 = 1.0158 | 31 9,141,531 / 1.0158 = 8,999,341 | |N3 318,632 590,291 | 6 2,998,789 / 3,234,712 = .9271 | 16 9,020,851 / .9271 = 9,730,181 | |N4 590,292 & UP | 4 6,919,392 / 7,158,071 = .9667 | 5 8,779,490 / .9667 = 9,081,918 | | | | | | Random Totals: | 24 | 119 35,857,127 37,133,120 | | Untested Totals: | | 75 1,851,688 1,851,688 | | |----- |------- -------------- -------------- | | Category Totals: | 24 | 194 37,708,815 / 38,984,808 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9673 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 6,125 | 0 0 0 Untested | 286 669,550 Untested 669,550 | |N1 6,126 29,996 | 0 0 0 Untested | 213 3,219,510 Untested 3,219,510 | |N2 29,997 109,145 | 0 0 0 Untested | 53 3,237,059 Untested 3,237,059 | |N3 109,146 341,200 | 0 0 0 Untested | 17 3,327,502 Untested 3,327,502 | |N4 341,201 & UP | 0 0 0 Untested | 4 3,045,373 Untested 3,045,373 | | | | | | Untested Totals: | | 573 13,498,994 13,498,994 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 573 13,498,994 / 13,498,994 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
