DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:01 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 014-908 Salado 014 Bell ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 259,247,728 .9803 264,457,542 259,247,728 A. B. MULTI-FAMILY RESIDENCES 1,671,332 ** 1,671,332 1,671,332 B. C. VACANT LOTS 17,083,578 ** 17,083,578 17,083,578 C. D. RURAL REAL (TAXABLE) 72,323,805 .9569 75,580,825 72,323,805 D. F1. COMMERCIAL REAL 37,712,586 .9673 38,987,476 37,712,586 F1. F2. INDUSTRIAL REAL 230,139 ** 230,139 230,139 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 12,014,098 ** 12,014,098 12,014,098 J. L1. COMMERCIAL PERSONAL 13,498,995 ** 13,498,995 13,498,995 L1. L2. INDUSTRIAL PERSONAL 2,213 ** 2,213 2,213 L2. M. MOBILE HOMES 3,328,353 ** 3,328,353 3,328,353 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 4,280,741 ** 4,280,741 4,280,741 O. S. SPECIAL INVENTORY 10,208 ** 10,208 10,208 S. ------------------- ----------------- ----------------- SUBTOTALS: 421,403,776 431,145,500 421,403,776 LESS TOTAL DEDUCTIONS: 65,704,917 67,472,201 65,704,917 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 355,698,859 363,673,299 355,698,859 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 32,257,587 32,257,587 -------------- --------- -------------- CAP VALUE LOSS: 6,490,572 6,621,006 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 26,956,758 28,593,608 ACRES & FRM/RNCH IMPRV: 66,115,081 .9608 68,812,532 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 6,208,724 .9173 6,768,293 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 65,704,917 67,472,201 TOTAL TAXABLE VALUE: 72,323,805 75,580,825
