DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 17:01 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet ROGERS / 014-907-014 BELL / 014 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 58,740 52,444 1.1201 33005 1,779,207 1,837,907 .9681 41002 986,026 1,000,900 .9851 43007 799,124 989,760 .8074 51001 2,116,029 2,224,007 .9514 61032 435,637 475,480 .9162 61109 95,470 128,389 .7436 Totals: 6,270,233 6,708,887 .9346 Utility Weighted Mean Ratio For Sample: .9346 Total Self-Reported Utility Value (J1-J8): 11,044,053 Divided By ISD Utility Weighted Mean Ratio: .9346 Estimated PTD Utility Market Value: 11,816,877
