DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:00 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 014 Bell 014-906 Killeen +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 40,432 | 0 0 0 Untested | 4,056 110,246,253 Untested 110,246,253 | |N1 40,433 63,253 | 50 2,628,432 / 2,639,362 = .9959 | 8,639 523,669,700 / .9959 = 525,825,585 | |N2 63,254 73,949 | 50 3,454,171 / 3,579,461 = .9650 | 6,715 523,669,700 / .9650 = 542,662,902 | |N3 73,950 95,492 | 49 4,096,601 / 4,186,550 = .9785 | 5,596 523,669,700 / .9785 = 535,175,984 | |N4 95,493 & UP | 48 6,475,974 / 6,640,489 = .9752 | 3,669 523,669,700 / .9752 = 536,986,977 | | | | | | Random Totals: | 197 | 24,619 2,094,678,800 2,140,651,448 | | Untested Totals: | | 4,056 110,246,253 110,246,253 | | |----- |------- -------------- -------------- | | Category Totals: | 197 | 28,675 2,204,925,053 / 2,250,897,701 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9796 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 32,308 | 0 0 0 Untested | 674 17,827,655 Untested 17,827,655 | |N1 32,309 102,326 | 16 1,171,744 / 1,246,175 = .9403 | 1,040 84,645,705 / .9403 = 90,019,893 | |N2 102,327 155,855 | 50 6,300,880 / 6,297,926 = 1.0005 | 545 84,681,360 / 1.0005 = 84,639,040 | |N3 155,856 2,357,024 | 30 5,064,747 / 5,171,250 = .9794 | 206 86,357,160 / .9794 = 88,173,535 | |N4 2,357,025 & UP | 6 31,835,919 / 35,463,875 = .8977 | 15 83,005,561 / .8977 = 92,464,700 | | | | | | Random Totals: | 102 | 1,806 338,689,786 355,297,168 | | Untested Totals: | | 674 17,827,655 17,827,655 | | |----- |------- -------------- -------------- | | Category Totals: | 102 | 2,480 356,517,441 / 373,124,823 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9555 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 17:00 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 014 Bell 014-906 Killeen +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 2,808 | 0 0 0 Untested | 1,677 2,252,766 Untested 2,252,766 | |N1 2,809 11,988 | 0 0 0 Untested | 1,776 10,709,651 Untested 10,709,651 | |N2 11,989 45,000 | 0 0 0 Untested | 498 10,750,201 Untested 10,750,201 | |N3 45,001 122,578 | 0 0 0 Untested | 135 10,651,079 Untested 10,651,079 | |N4 122,579 & UP | 0 0 0 Untested | 40 10,696,135 Untested 10,696,135 | | | | | | Untested Totals: | | 4,126 45,059,832 45,059,832 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 4,126 45,059,832 / 45,059,832 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 66,116 | 0 0 0 Untested | 744 21,047,646 Untested 21,047,646 | |N1 66,117 302,770 | 8 1,128,736 / 1,188,221 = .9499 | 700 99,934,222 / .9499 = 105,204,992 | |N2 302,771 785,543 | 9 4,114,526 / 4,130,431 = .9961 | 210 100,144,698 / .9961 = 100,536,791 | |N3 785,544 2,636,281 | 8 10,146,406 / 11,290,720 = .8987 | 79 101,028,699 / .8987 = 112,416,489 | |N4 2,636,282 & UP | 6 35,883,455 / 38,565,313 = .9305 | 18 98,797,649 / .9305 = 106,176,947 | | | | | | Random Totals: | 31 | 1,007 399,905,268 424,335,219 | | Untested Totals: | | 744 21,047,646 21,047,646 | | |----- |------- -------------- -------------- | | Category Totals: | 31 | 1,751 420,952,914 / 445,382,865 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9451 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 17:00 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 014 Bell 014-906 Killeen +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 11,250 | 0 0 0 Untested | 2,671 10,999,301 Untested 10,999,301 | |N1 11,251 110,080 | 9 338,347 / 346,886 = .9754 | 1,681 52,334,674 / .9754 = 53,654,577 | |N2 110,081 367,652 | 7 1,260,421 / 1,262,365 = .9985 | 265 52,290,677 / .9985 = 52,369,231 | |N3 367,653 1,608,996 | 10 9,049,974 / 9,082,358 = .9964 | 72 53,456,603 / .9964 = 53,649,742 | |N4 1,608,997 & UP | 5 16,692,630 / 16,806,284 = .9932 | 16 50,882,766 / .9932 = 51,231,138 | | | | | | Random Totals: | 31 | 2,034 208,964,720 210,904,688 | | Untested Totals: | | 2,671 10,999,301 10,999,301 | | |----- |------- -------------- -------------- | | Category Totals: | 31 | 4,705 219,964,021 / 221,903,989 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9913 | +----------------------------------------------------------------------------------------------------------------------------------+
