DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:01 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 014-906 Killeen 014 Bell ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 2,204,925,052 .9796 2,250,842,234 2,204,925,052 A. B. MULTI-FAMILY RESIDENCES 356,553,096 .9555 373,158,656 356,553,096 B. C. VACANT LOTS 45,055,327 ** 45,055,327 45,055,327 C. D. RURAL REAL (TAXABLE) 62,778,109 .9904 63,384,720 62,778,109 D. F1. COMMERCIAL REAL 420,952,913 .9451 445,405,685 420,952,913 F1. F2. INDUSTRIAL REAL 7,903,415 ** 7,903,415 7,903,415 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 132,902,199 ** 132,902,199 132,902,199 J. L1. COMMERCIAL PERSONAL 219,986,020 .9913 221,916,695 219,986,020 L1. L2. INDUSTRIAL PERSONAL 7,472,689 ** 7,472,689 7,472,689 L2. M. MOBILE HOMES 37,894,351 ** 37,894,351 37,894,351 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 30,840,234 ** 30,840,234 30,840,234 O. S. SPECIAL INVENTORY 33,271,079 ** 33,271,079 33,271,079 S. ------------------- ----------------- ----------------- SUBTOTALS: 3,560,534,484 3,650,047,284 3,560,534,484 LESS TOTAL DEDUCTIONS: 459,470,290 464,869,452 459,470,290 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 3,101,064,194 3,185,177,832 3,101,064,194 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 391,583,576 391,583,576 -------------- --------- -------------- CAP VALUE LOSS: 18,128,934 18,506,466 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 49,187,223 54,208,853 ACRES & FRM/RNCH IMPRV: 59,217,920 ** 59,217,920 ALL OTHER: 570,557 570,557 PROD VAL OF QUAL ACRES: 3,560,189 .8544 4,166,800 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 459,470,290 464,869,452 TOTAL TAXABLE VALUE: 62,778,109 63,384,720
