DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:01 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 014-902 Bartlett 014 Bell ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 31,176,288 .9847 31,660,697 31,176,288 A. B. MULTI-FAMILY RESIDENCES 300,823 ** 300,823 300,823 B. C. VACANT LOTS 1,188,699 ** 1,188,699 1,188,699 C. D. RURAL REAL (TAXABLE) 29,394,844 1.0063 29,210,095 29,394,844 D. F1. COMMERCIAL REAL 4,249,841 .9574 4,438,940 4,249,841 F1. F2. INDUSTRIAL REAL 744,970 ** 744,970 744,970 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 8,093,715 .9917 8,161,455 8,093,715 J. L1. COMMERCIAL PERSONAL 2,336,327 ** 2,336,327 2,336,327 L1. L2. INDUSTRIAL PERSONAL 246,761 ** 246,761 246,761 L2. M. MOBILE HOMES 708,410 ** 708,410 708,410 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 26,243 ** 26,243 26,243 S. ------------------- ----------------- ----------------- SUBTOTALS: 78,466,921 79,023,420 78,466,921 LESS TOTAL DEDUCTIONS: 17,932,563 18,155,051 17,932,563 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 60,534,358 60,868,369 60,534,358 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 10,488,647 10,488,647 -------------- --------- -------------- CAP VALUE LOSS: 3,908,189 3,968,913 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,535,727 3,697,491 ACRES & FRM/RNCH IMPRV: 19,450,259 .9548 20,371,030 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 9,944,585 1.1251 8,839,065 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 17,932,563 18,155,051 TOTAL TAXABLE VALUE: 29,394,844 29,210,095
