DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 17:01 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 014-901 Academy 014 Bell ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 93,019,969 .9738 95,522,663 93,019,969 A. B. MULTI-FAMILY RESIDENCES 774,539 ** 774,539 774,539 B. C. VACANT LOTS 1,661,816 ** 1,661,816 1,661,816 C. D. RURAL REAL (TAXABLE) 36,927,108 1.0109 36,530,626 36,927,108 D. F1. COMMERCIAL REAL 2,571,271 ** 2,571,271 2,571,271 F1. F2. INDUSTRIAL REAL 914,363 ** 914,363 914,363 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 10,752,817 .9201 11,686,574 10,752,817 J. L1. COMMERCIAL PERSONAL 1,313,338 ** 1,313,338 1,313,338 L1. L2. INDUSTRIAL PERSONAL 4,410,063 ** 4,410,063 4,410,063 L2. M. MOBILE HOMES 2,105,442 ** 2,105,442 2,105,442 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 52,389 ** 52,389 52,389 O. S. SPECIAL INVENTORY 27,951 ** 27,951 27,951 S. ------------------- ----------------- ----------------- SUBTOTALS: 154,531,066 157,571,035 154,531,066 LESS TOTAL DEDUCTIONS: 34,052,726 34,772,556 34,052,726 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 120,478,340 122,798,479 120,478,340 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 19,312,223 19,312,223 -------------- --------- -------------- CAP VALUE LOSS: 6,606,750 6,784,504 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 8,095,010 8,637,086 ACRES & FRM/RNCH IMPRV: 31,107,520 .9904 31,409,047 ALL OTHER: 38,743 38,743 PROD VAL OF QUAL ACRES: 5,819,588 1.1363 5,121,579 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 34,052,726 34,772,556 TOTAL TAXABLE VALUE: 36,927,108 36,530,626
