DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 9 TIME: 16:58 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 013 Bee 013-905 Skidmore-Tynan CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ L T MALLOY ABST 43 TR 49 10043-00490-00000-000000 C 7/02 90,000 84,700 90,000 .9400 J T MALLOY ABST 43 TR 52 10043-00520-00000-000000 C 8/02 64,000 66,540 64,000 1.0400 GREEN ACRES LOT 3 52835-00000-00300-000097 C 3/03 28,500 28,570 28,500 1.0000 PAPALOTE RANCH BLK G LOT 2 55625-00070-02000-000000 C 2/02 67,000 69,490 67,000 1.0400 BLK 5 LOTS 10,11 & N/20F 7. 57000-00050-07000-000000 W 9/02 60,000 37,920 60,000 .6300 BLK 13 LOT11 57000-00130-11000-000000 C 3/02 25,000 25,250 25,000 1.0100 TEMET CORP LOT 36 57400-00000-36010-000000 C 3/02 9,000 10,350 9,000 1.1500 7 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ J T MALLOY ABST 43 TR 13 10043-00130-00000-000000 1.00 .00 26,570 32,719 .8100 J T MALLOY ABST 43 TR 34 A 1 10043-00341-00000-000000 .95 .00 92,400 99,655 .9300 J T MALLOY ABST 43 TR 56 3.1 10043-00560-00000-000000 .95 .00 73,330 79,658 .9200 J T MALLOY ABST 43 TR 66 10043-00660-00000-000000 .95 .00 107,200 111,139 .9600 GEO O DOCHARTY ABST 49 TR 29 10049-00290-00000-000000 .95 .00 65,340 71,018 .9200 H & G N RY CO ABST 189 TR 11 10189-00110-000000-000000 .95 .00 51,460 59,272 .8700 H & G N RY CO ABST 189 TR 14 10189-00140-00000-000000 1.00 .00 31,390 32,494 .9700 WM ALLEN ABST 336 TR 1 10336-00010-00000-000000 .95 .00 48,560 51,215 .9500 BLK 5 LOTS 13-21 EASLEY TYNAN 50550-00050-13000-000000 .95 .00 28,150 30,873 .9100 BEASLEY TYNAN BLK 22 LOTS 5 & 50550-00220-05000-000000 .95 .00 14,100 17,958 .7900 BEASLEY TYNAN BLK 23 LOTS 1 TH 50550-00230-01000-000000 .95 .00 29,980 33,131 .9000 HUNTERS ADD TO SKIDMORE BLK 1 53750-00010-09000-000000 .95 .00 14,920 16,271 .9200 HUNTERS ADD TO SKIDMORE BLK 4 53750-00040-05020-000000 .95 .00 57,810 61,670 .9400 RIVERA HOLDEN LOT 5 56575-00000-05000-000000 1.00 .00 14,730 13,257 1.1100 RIVERA HOLDEN LOT 29 1 AC 56575-00000-29000-000000 .95 .00 11,090 11,851 .9400 BLK 2 LOTS N 100' OF 7, 10 & 1 57000-00020-07000-000000 .95 .00 91,610 97,172 .9400 BLK 3 ALL SKIDMORE 57000-00030-01000-000000 .95 .00 115,480 108,546 1.0600 LK 5 LOT 2 SKIDMORE 57000-00050-02000-000000 .95 .00 10,390 10,225 1.0200 SKIDMORE BLK 35 S PT LOTS 10 T 57000-00350-1000-000000 .95 .00 57,060 60,896 .9400 BLK 63 LOT 12 SKIDMORE 57000-00630-12000-000000 .95 .00 21,150 18,742 1.1300 BLK 64 LOTS 11 THRU 13 SKIDMO 57000-00640-11000-000000 .95 .00 86,840 92,972 .9300 LOT 2A TEMET CORP 57400-00000-02010-000000 .95 .00 31,680 35,417 .8900 WELDER TYNAN BLK 11 LOTS 5-9 58000-00110-05000-000000 .95 .00 52,300 60,941 .8600 BLK 12 LOTS 5-10 & 13-24 WELDE 58000-00120-05020-000000 .95 .00 37,980 36,232 1.0500 24 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9437 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 10 TIME: 16:58 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 013 Bee 013-905 Skidmore-Tynan CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ B S & F ABST 119 TR 4. 10119-00040-00000-000000 C 5/02 22,510 30,884 .7300 D DOUGHERTY ABST 156 TR 3A. 10156-00031-00000-000000 C 11/02 44,540 100,940 .4400 A DICKSON ABST 159 TR 3 10159-00030-00000-000000 C 11/02 136,040 149,000 .9100 3 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ J DOUGLAS ABST 19 TR 4 10019-00040-00000-000000 64,390 75,750 .8500 J DOUGLAS ABST 19 TR 19 10019-00190-00000-000000 32,980 30,675 1.0800 J DOUGLAS ABST 19 TR 37 10019-00370-00000-000000 22,970 27,018 .8500 BEE CO SCHOOL LAND ABST 102 TR 10102-00082-01000-000000 66,500 76,197 .8700 BEE CO SCHOOL LAND ABST 102 TR 10102-00200-00000-000000 113,690 122,402 .9300 BEE CO SCHOOL LAND ABST 105 TR 10105-00020-01000-000000 2,270 2,519 .9000 B & F ABST 119 TR 1A 10119-00011-00000-000000 47,790 46,645 1.0200 A DICKSON ABST 159 TR 1A 10159-00011-00000-000000 11,570 13,620 .8500 M FOX ABST 366 TR 10 A 10366-00101-00000-000000 11,990 11,249 1.0700 F O SKIDMORE ABST 487 TR 3 B 10487-00032-00000-000000 29,110 27,909 1.0400 B & B ABST 497 TR 10A 10497-00101-00000-000000 10,670 10,483 1.0200 J T MALLOY ABST 43 TR 12A 20043-00121-00000-000000 9,080 11,749 .7700 DIBRELL & SOYARS BLK 5 52000-00050-01000-000000 8,300 8,058 1.0300 GADDIS COLE RIVERA LOT 8 52700-00000-08000-000000 9,030 8,873 1.0200 MASSAD HARRO LOTS 23 THRU 25 54750-00000-23000-000000 33,740 44,649 .7600 PAUL #81 TR 1 55850-00810-01000-000000 30,150 26,800 1.1300 SILVER CREEK ESTATES LOT 3 TR 56925-00300-06000-000000 24,000 18,000 1.3300 17 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .8671 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
