DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 16:59 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 013 Bee 013-903 Pettus -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU013 990100 1,511,580 769,066 1.9654 PSU013 990200 8,660,200 4,950,975 1.7491 PSU013 140327 7,661,180 6,590,581 1.1624 PSU013 140349 3,075,590 3,029,174 1.0153 PSU013 140393 4,536,340 4,562,206 .9943 TXG02 003865 291,840 287,104 1.0164 TXG02 177208 436,620 459,846 .9494 TXG02 180125 6,416,150 6,446,677 .9952 TXG02 192167 9,338,530 10,151,001 .9199 TXG02 192190 311,250 393,434 .7911 TXG02 192638 2,451,710 2,250,245 1.0895 TXG02 193795 3,825,870 3,956,769 .9669 Total Self-Reported Mineral Value: 61,030,160 Divided by ISD Mineral Ratio: 1.1065** Estimated PTD Mineral Value: 55,156,042 ** See Stratified Ratio Detail report for more data
