DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 16:59 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 013 Bee 013-902 Pawnee -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU013 10385 8,374,070 8,419,044 .9946 PSU013 11835 3,770,220 3,865,609 .9753 PSU013 11844 22,487,880 21,672,134 1.0376 PSU013 12735 15,413,950 15,332,009 1.0053 TXG02 064753 338,750 241,332 1.4036 TXG02 084251 459,830 437,411 1.0512 TXG02 105767 1,221,550 1,254,970 .9733 TXG02 110781 600,030 605,488 .9909 TXG02 129736 2,521,071 2,160,421 1.1669 TXG02 149882 1,861,059 1,693,191 1.0991 TXG02 150304 1,572,830 1,507,527 1.0433 TXG02 171216 1,951,010 1,752,956 1.1129 TXG02 187827 1,072,230 1,047,803 1.0233 TXG02 190050 2,866,981 2,494,810 1.1491 Total Self-Reported Mineral Value: 70,470,280 Divided by ISD Mineral Ratio: 1.0334** Estimated PTD Mineral Value: 68,192,646 ** See Stratified Ratio Detail report for more data
