DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:59 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 013-902 Pawnee 013 Bee ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 3,393,030 ** 3,393,030 3,393,030 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 80,550 ** 80,550 80,550 C. D. RURAL REAL (TAXABLE) 18,400,160 .9606 19,155,785 18,400,160 D. F1. COMMERCIAL REAL 176,750 ** 176,750 176,750 F1. F2. INDUSTRIAL REAL 3,525,090 ** 3,525,090 3,525,090 F2. G. OIL, GAS, MINERALS 70,470,280 1.0334 68,192,646 70,470,280 G. J. UTILITIES 15,117,730 .9370 16,134,184 15,117,730 J. L1. COMMERCIAL PERSONAL 58,450 ** 58,450 58,450 L1. L2. INDUSTRIAL PERSONAL 1,364,660 ** 1,364,660 1,364,660 L2. M. MOBILE HOMES 346,750 ** 346,750 346,750 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 112,933,450 112,427,895 112,933,450 LESS TOTAL DEDUCTIONS: 4,940,419 4,940,438 4,940,419 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 107,993,031 107,487,457 107,993,031 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 3,643,590 3,643,590 -------------- --------- -------------- CAP VALUE LOSS: 144,280 144,280 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,152,549 1,152,568 ACRES & FRM/RNCH IMPRV: 10,354,310 .8525 12,145,818 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 8,045,850 1.1478 7,009,967 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 4,940,419 4,940,438 TOTAL TAXABLE VALUE: 18,400,160 19,155,785
