DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:58 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 012 Baylor 012-901 Seymour +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 6,730 | 0 0 0 Untested | 602 2,266,291 Untested 2,266,291 | |N1 6,731 20,930 | 21 300,530 / 260,548 = 1.1535 | 835 10,781,912 / 1.1535 = 9,347,128 | |N2 20,931 36,030 | 16 461,550 / 498,425 = .9260 | 393 10,790,995 / .9260 = 11,653,342 | |N3 36,031 58,200 | 18 783,220 / 819,301 = .9560 | 239 10,795,537 / .9560 = 11,292,403 | |N4 58,201 & UP | 20 1,704,320 / 1,854,119 = .9192 | 132 10,781,912 / .9192 = 11,729,669 | | | | | | Random Totals: | 75 | 1,599 43,150,356 44,022,542 | | Untested Totals: | | 602 2,266,291 2,266,291 | | |----- |------- -------------- -------------- | | Category Totals: | 75 | 2,201 45,416,647 / 46,288,833 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9812 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 750 | 0 0 0 Untested | 68 28,225 Untested 28,225 | |N1 751 2,000 | 0 0 0 Untested | 115 134,588 Untested 134,588 | |N2 2,001 3,210 | 0 0 0 Untested | 54 118,642 Untested 118,642 | |N3 3,211 6,550 | 0 0 0 Untested | 32 129,167 Untested 129,167 | |N4 6,551 & UP | 0 0 0 Untested | 14 120,928 Untested 120,928 | | | | | | Untested Totals: | | 283 531,550 531,550 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 283 531,550 / 531,550 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 16:58 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 012 Baylor 012-901 Seymour +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 12,460 | 0 0 0 Untested | 66 429,143 Untested 429,143 | |N1 12,461 30,870 | 10 182,920 / 181,000 = 1.0106 | 104 2,095,021 / 1.0106 = 2,073,047 | |N2 30,871 65,600 | 10 437,960 / 436,514 = 1.0033 | 46 2,051,320 / 1.0033 = 2,044,573 | |N3 65,601 118,440 | 7 580,380 / 610,182 = .9512 | 25 2,186,793 / .9512 = 2,298,983 | |N4 118,441 & UP | 5 1,470,880 / 1,534,412 = .9586 | 8 1,977,903 / .9586 = 2,063,325 | | | | | | Random Totals: | 32 | 183 8,311,037 8,479,928 | | Untested Totals: | | 66 429,143 429,143 | | |----- |------- -------------- -------------- | | Category Totals: | 32 | 249 8,740,180 / 8,909,071 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9810 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 473 3,941,110 Untested 3,941,110 | | | | | | Untested Totals: | | 473 3,941,110 3,941,110 | | Non-Prod Minerals Totals: | | 2 1,290 1,290 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 475 3,942,400 / 3,942,400 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 6,000 | 0 0 0 Untested | 127 330,941 Untested 330,941 | |N1 6,001 39,250 | 0 0 0 Untested | 90 1,458,730 Untested 1,458,730 | |N2 39,251 82,500 | 0 0 0 Untested | 29 1,500,020 Untested 1,500,020 | |N3 82,501 177,550 | 0 0 0 Untested | 11 1,489,543 Untested 1,489,543 | |N4 177,551 & UP | 0 0 0 Untested | 5 1,382,927 Untested 1,382,927 | | | | | | Untested Totals: | | 262 6,162,161 6,162,161 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 262 6,162,161 / 6,162,161 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
