DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:57 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 011 Bastrop 011-902 Elgin +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 31,727 | 0 0 0 Untested | 795 16,784,058 Untested 16,784,058 | |N1 31,728 78,382 | 22 1,266,516 / 1,310,125 = .9667 | 1,266 79,951,315 / .9667 = 82,705,405 | |N2 78,383 111,929 | 44 4,250,494 / 4,513,449 = .9417 | 715 79,884,044 / .9417 = 84,829,610 | |N3 111,930 148,978 | 48 6,076,350 / 6,049,998 = 1.0044 | 532 79,917,680 / 1.0044 = 79,567,583 | |N4 148,979 & UP | 25 4,512,256 / 4,718,716 = .9562 | 352 79,816,773 / .9562 = 83,472,885 | | | | | | Random Totals: | 139 | 2,865 319,569,812 330,575,483 | | Untested Totals: | | 795 16,784,058 16,784,058 | | |----- |------- -------------- -------------- | | Category Totals: | 139 | 3,660 336,353,870 / 347,359,541 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9683 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 53,519 | 0 0 0 Untested | 6 447,123 Untested 447,123 | |N1 53,520 63,855 | 0 0 0 Untested | 28 2,359,200 Untested 2,359,200 | |N2 63,856 88,740 | 0 0 0 Untested | 22 2,599,341 Untested 2,599,341 | |N3 88,741 115,361 | 0 0 0 Untested | 16 2,320,014 Untested 2,320,014 | |N4 115,362 & UP | 0 0 0 Untested | 8 2,322,024 Untested 2,322,024 | | | | | | Untested Totals: | | 80 10,047,702 10,047,702 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 80 10,047,702 / 10,047,702 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 16:57 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 011 Bastrop 011-902 Elgin +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 4,861 | 0 0 0 Untested | 392 1,098,627 Untested 1,098,627 | |N1 4,862 17,850 | 0 0 0 Untested | 446 5,233,857 Untested 5,233,857 | |N2 17,851 30,000 | 0 0 0 Untested | 177 5,203,096 Untested 5,203,096 | |N3 30,001 40,257 | 0 0 0 Untested | 120 5,231,660 Untested 5,231,660 | |N4 40,258 & UP | 0 0 0 Untested | 72 5,207,490 Untested 5,207,490 | | | | | | Untested Totals: | | 1,207 21,974,730 21,974,730 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,207 21,974,730 / 21,974,730 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 38,213 | 0 0 0 Untested | 93 2,309,947 Untested 2,309,947 | |N1 38,214 141,807 | 8 717,882 / 778,722 = .9219 | 109 11,127,182 / .9219 = 12,069,836 | |N2 141,808 290,719 | 7 1,554,516 / 1,593,943 = .9753 | 42 11,178,827 / .9753 = 11,461,937 | |N3 290,720 774,856 | 5 2,412,831 / 2,440,922 = .9885 | 19 11,756,314 / .9885 = 11,893,084 | |N4 774,857 & UP | 7* 10,459,876 10,965,918 Censused | 7 10,459,876 Censused 10,965,918 | | | | | | Random Totals: | 20 | 170 34,062,323 35,424,857 | | Exception Totals: | 7 | 7 10,459,876 10,965,918 | | Untested Totals: | | 93 2,309,947 2,309,947 | | |----- |------- -------------- -------------- | | Category Totals: | 27 | 270 46,832,146 / 48,700,722 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9616 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 16:57 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 011 Bastrop 011-902 Elgin +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 4 76,070 Untested 76,070 | | | | | | Untested Totals: | | 4 76,070 76,070 | | Non-Prod Minerals Totals: | | 2 1,000 1,000 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 6 77,070 / 77,070 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 8,989 | 0 0 0 Untested | 349 932,120 Untested 932,120 | |N1 8,990 66,818 | 0 0 0 Untested | 195 4,440,180 Untested 4,440,180 | |N2 66,819 221,400 | 0 0 0 Untested | 35 4,608,298 Untested 4,608,298 | |N3 221,401 1,247,700 | 0 0 0 Untested | 11 4,694,224 Untested 4,694,224 | |N4 1,247,701 & UP | 0 0 0 Untested | 2 4,004,941 Untested 4,004,941 | | | | | | Untested Totals: | | 592 18,679,763 18,679,763 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 592 18,679,763 / 18,679,763 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
