DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:57 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 011-902 Elgin 011 Bastrop ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 336,353,870 .9683 347,365,352 336,353,870 A. B. MULTI-FAMILY RESIDENCES 10,047,702 ** 10,047,702 10,047,702 B. C. VACANT LOTS 21,972,533 ** 21,972,533 21,972,533 C. D. RURAL REAL (TAXABLE) 146,800,292 1.0172 144,319,954 146,800,292 D. F1. COMMERCIAL REAL 46,950,136 .9616 48,825,017 46,950,136 F1. F2. INDUSTRIAL REAL 11,304,147 ** 11,304,147 11,304,147 F2. G. OIL, GAS, MINERALS 77,070 ** 77,070 77,070 G. J. UTILITIES 26,727,826 ** 26,727,826 26,727,826 J. L1. COMMERCIAL PERSONAL 18,679,763 ** 18,679,763 18,679,763 L1. L2. INDUSTRIAL PERSONAL 37,264,198 ** 37,264,198 37,264,198 L2. M. MOBILE HOMES 16,015,846 ** 16,015,846 16,015,846 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 2,887,641 ** 2,887,641 2,887,641 S. ------------------- ----------------- ----------------- SUBTOTALS: 675,081,024 685,487,049 675,081,024 LESS TOTAL DEDUCTIONS: 91,113,178 93,563,556 91,113,178 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 583,967,846 591,923,493 583,967,846 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 55,455,925 55,455,925 -------------- --------- -------------- CAP VALUE LOSS: 7,449,897 7,693,790 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 25,749,527 27,956,012 ACRES & FRM/RNCH IMPRV: 138,692,988 1.0323 134,353,374 ALL OTHER: 2,457,829 2,457,829 PROD VAL OF QUAL ACRES: 8,107,304 .8134 9,966,580 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 91,113,178 93,563,556 TOTAL TAXABLE VALUE: 146,800,292 144,319,954
