Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     16:57                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7018
                                                   FIELD STUDIES CATEGORY WORKSHEET
                                                             011  Bastrop
                                                         011-901  Bastrop

CATEGORY A:  SINGLE-FAMILY RESIDENCES
------------------------------------------------------------------------------------------------------------------------------------
             LEGAL                  APPRAISAL ROLL            S       SALE          SALE            CAD          ADJ         IND
          DESCRIPTION               ACCOUNT NUMBER            C       DATE         PRICE         APPR VAL    SALE PRICE     RATIO
------------------------------------------------------------------------------------------------------------------------------------

  BASTROP                          R20565; R20569             C       6/02         55,000          54,215        55,000     .9857
  LAKE BASTROP ACRES SEC 1 BLK 6   R22486                     C       9/02         76,000          67,846        76,000     .8927
  TAHITIAN VILLAGE, UNIT 4 BLK 3   R22703                     C       4/02        146,000         150,292       146,000    1.0294
  BLUEBONNET ACRES SEC 1, BLOCK    R22782                     C       7/02         50,000          53,655        50,000    1.0731
  BLUEBONNET ACRES SEC 1, BLOCK    R22950                     C      10/02         70,000          86,800        70,000    1.2400
  SUBURBIA ESTATES, LOT 7, ACRES   R23192;R47521              C      11/02        212,500         173,066       212,500     .8144
  TAHITIAN VILLAGE, UNIT 4 BLK 3   R23410                     C       4/02        152,000         124,757       152,000     .8208
  TAHITIAN VILLAGE, UNIT 4, BLOC   R23530                     C      11/02        200,000         197,671       200,000     .9884
  TAHITIAN VILLAGE, UNIT 1, BLOC   R23552                     C       6/02        140,000         153,152       140,000    1.0939
  BLUEBONNET ACRES SEC 1, BLOCK    R23646                     C       6/02         43,000          48,433        43,000    1.1263
  TAHITIAN VILLAGE, UNIT 2, BLOC   R24201                     C       6/02        120,000         129,147       120,000    1.0762
  TAHITIAN VILLAGE, UNIT 2, BLOC   R24345                     C      11/02        197,766         194,822       197,766     .9851
  TAHITIAN VILLAGE, UNIT 5 BLK 1   R24499                     C      10/02        168,000         163,776       168,000     .9749
  TAHITIAN VILLAGE, UNIT 2, BLOC   R24897                     C      11/02        158,000         152,805       158,000     .9700
  LAKE BASTROP ACRES SEC 4, BLOC   R25551                     C       3/03        125,000         135,669       125,000    1.0854
  A341 WISEMAN, DAN'L M., MH, AC   R25604                     C       1/02         79,500         166,979        79,500    2.1004
  LEGEND OAKS, PHASE TWO, BLK B,   R25636                     C      11/02         76,833          79,950        76,833    1.0406
  CIRCLE D SEC 2, LOT 5, ACRES 3   R25822                     C       2/02        264,500         231,527       264,500     .8753
  TAHITIAN VILLAGE, UNIT 2, BLOC   R25905; R25913             C       1/03        145,997         118,606       145,997     .8124
  CIRCLE D SEC 3, LOT 6, ACRES 1   R26222                     C       2/02        157,400         160,546       157,400    1.0200
  CIRCLE D SEC 3, LOT 10, ACRES    R26238                     C      10/02         72,000          66,521        72,000     .9239
  RESUBDIVISION OF PINE BLUFF SU   R26440                     C       6/02        197,000         203,397       197,000    1.0325
  CIRCLE D SEC 3, LOT 30, ACRES    R26833                     C       3/02        128,600         106,680       128,600     .8295
  TAHITIAN VILLAGE, UNIT 1, BLOC   R26889                     C       2/03        119,500         132,935       119,500    1.1124
  CIRCLE D SEC 3, LOT 45(4), ACR   R26932                     C       7/02        142,000         123,884       142,000     .8724
  LAKE BASTROP ESTATES UN 1, BLO   R27176                     C      11/02         92,500          96,792        92,500    1.0464
  FARM LOT, BLOCK 1 W M ST, ACRE   R27318                     C       2/02         35,000          69,570        35,000    1.9877
  TAHITIAN VILLAGE, UNIT 5 BLK 2   R27342                     C       9/02        127,759          98,354       127,759     .7698
  FARM LOT 2 E M ST, ACRES 0.233   R27559                     C       3/03         82,000          80,001        82,000     .9756
  CIRCLE D SEC 4, LOT 67, ACRES    R27600                     C       1/03         99,294         123,298        99,294    1.2417
  TAHITIAN VILLAGE, UNIT 5 BLK 2   R27637                     Y       2/02        141,592         109,504       141,592     .7734
  TAHITIAN VILLAGE, UNIT 5 BLK 2   R27653                     C       5/02        176,000         179,303       176,000    1.0188
  CIRCLE D SEC 4, LOT 91, ACRES    R27792                     C       9/02         97,500          95,531        97,500     .9798
  CIRCLE D SEC 4, LOT 92, ACRES    R27800                     C       4/02        106,000          88,142       106,000     .8315
  FARM LOT, BLOCK 3 W M ST, ACRE   R28239                     C       3/02        216,500         210,648       216,500     .9730
  CIRCLE D SEC 5, LOT 51, ACRES    R28304                     C       1/02        119,900         113,196       119,900     .9441
  CIRCLE D SEC 5, LOT 52, ACRES    R28312                     C       3/02        109,900         107,884       109,900     .9817
  LAKE BASTROP ESTATES UN 2 BLK    R28313                     C       7/02         45,000          67,358        45,000    1.4968
  CIRCLE D SEC 5, LOT 80, ACRES    R28536                     C       5/02        135,900         131,408       135,900     .9669
  CIRCLE D SEC 6, LOT 17, ACRES    R28784; R28816             C       2/03         99,000         111,841        99,000    1.1297
  FARM LOT, BLOCK 5 E M ST, ACRE   R28839                     C       1/02         55,900          65,008        55,900    1.1629
  CIRCLE D SEC 6, LOT 83, ACRES    R29320                     C       3/02        124,600         132,832       124,600    1.0661
  TAHITIAN VILLAGE, UNIT 5 BLK 2   R29389; R29397             C      12/02        137,000         134,850       137,000     .9800
  CIRCLE D SEC 6, LOT 95, ACRES    R29416                     C      12/02        138,900         131,618       138,900     .9476
  CIRCLE D SEC 7, LOT 51, ACRES    R30184                     C       1/02        127,900         132,882       127,900    1.0390
  FARM LOT 13 E M ST, ACRES 0.18   R30263                     C      10/02         29,000          34,164        29,000    1.1781
  FARM LOT 15 W M ST, ACRES 0.27   R30743                     C       1/03        102,000         102,463       102,000    1.0045

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 16:57 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 011 Bastrop 011-901 Bastrop CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ TAHITIAN VILLAGE, UNIT 1, BLOC R30842 C 11/02 162,500 190,403 162,500 1.1717 TAHITIAN VILLAGE, UNIT 4, BLOC R30908 C 1/02 177,500 173,385 177,500 .9768 CIRCLE D SEC 8, LOT 75, ACRES R30984 C 6/02 129,900 139,756 129,900 1.0800 FARM LOT, BLOCK 60B E M ST, AC R31126 C 2/02 107,900 109,330 107,900 1.0133 TAHITIAN VILLAGE, UNIT 3 BLK 1 R31555 C 5/02 111,000 114,979 111,000 1.0358 COLORADO RIVER ESTATES LOT 7 R31650 C 3/02 168,000 147,064 168,000 .8754 TAHITIAN VILLAGE, UNIT 3 BLK 2 R31825 C 2/03 104,646 78,878 104,646 .7538 TAHITIAN VILLAGE, UNIT 1 BLK 1 R31940 C 1/02 112,000 102,612 112,000 .9162 TAHITIAN VILLAGE, UNIT 1 BLK 1 R32093 C 3/02 120,000 119,414 120,000 .9951 TAHITIAN VILLAGE, UNIT 3 BLK 4 R32257 C 2/03 99,975 81,428 99,975 .8145 THOUSAND OAKS, LOT 96, ACRES 1 R32286 C 8/02 215,000 192,034 215,000 .8932 TAHITIAN VILLAGE, UNIT 1, BLOC R32579; R32588 C 2/02 184,000 184,692 184,000 1.0038 TAHITIAN VILLAGE, UNIT 3 BLK 5 R32635 C 7/02 119,900 123,263 119,900 1.0280 TAHITIAN VILLAGE, UNIT 3 BLK 7 R32680 C 11/02 109,950 109,221 109,950 .9934 TAHITIAN VILLAGE, UNIT 1 BLK 1 R32750 C 1/02 113,000 103,721 113,000 .9179 TRIANGLE, LOT 20, ACRES 2.7670 R32871 C 8/02 131,000 126,455 131,000 .9653 BUILDING BLOCK, BLOCK 5 E W ST R33351 C 10/02 31,500 35,575 31,500 1.1294 BUILDING BLOCK, BLOCK 5 E W ST R33367 C 12/02 45,000 44,500 45,000 .9889 RIVERSIDE GROVE SUBDIVISION PH R33422 C 11/02 116,000 114,870 116,000 .9903 BUILDING BLOCK 5 E W ST, ACRES R33431 C 3/02 220,000 228,098 220,000 1.0368 BUILDING BLOCK 6 E W ST, ACRES R33575 C 12/02 103,000 112,585 103,000 1.0931 OAK RIDGE ESTATES SEC 1, BLOCK R33971 C 6/02 80,000 82,864 80,000 1.0358 TAHITIAN VILLAGE, UNIT 3, BLOC R34045; R34053 C 11/02 164,700 140,200 164,700 .8512 ONEY BLK 3 LOT 63 THRU 66 ACS R34195 C 5/02 85,000 77,708 85,000 .9142 A185 GRIMES, RUFUS, MH, AC 21. R34208 C 12/02 160,000 163,285 160,000 1.0205 TAHITIAN VILLAGE, UNIT 3 BLK 1 R34685 C 9/02 97,000 99,484 97,000 1.0256 K C ESTATES SEC 1, LOT 43, ACR R35658 C 1/03 249,000 206,059 249,000 .8275 RIVER OAKS SECTION 2, LOT 9 & R36019 C 8/02 129,500 172,497 129,500 1.3320 RIVERVIEW HEIGHTS, BLK 2, LT 7 R36259; R92385 C 10/02 188,000 251,196 188,000 1.3361 RIVERVIEW HEIGHTS, BLOCK 6, LO R36595 C 8/02 77,900 81,212 77,900 1.0425 K C ESTATES SEC 4, LOT 202, MH R36842 C 10/02 60,000 76,286 60,000 1.2714 TAHITIAN VILLAGE, UNIT 4 BLK 1 R36957; R36965, R36973 C 11/02 192,000 176,455 192,000 .9200 TAHITIAN VILLAGE, UNIT 2, BLOC R36996; R37004 C 3/03 183,000 173,910 183,000 .9503 RIVERWOOD ACRES, BLOCK 1, LOT R37075 C 1/03 68,000 45,725 68,000 .6724 PAIGE, LOT 1, ACRES 0.9920 R37081 C 3/02 70,000 56,907 70,000 .8130 KEE-EL, LOT D-10, ACRES 20.011 R37338 C 3/02 55,000 68,557 55,000 1.2465 TAHITIAN VILLAGE, UNIT 4, BLOC R37437 C 8/02 116,303 126,506 116,303 1.0877 KEE-EL, LOT T-26, ACRES 9.4470 R37570 C 3/03 42,500 55,989 42,500 1.3174 BASTROP COUNTY OAKS, LOT 3, AC R37633; M81052 C 6/02 89,500 78,586 89,500 .8781 LAKE BASTROP ACRES SEC 1, BLOC R37746 C 9/02 58,000 76,795 58,000 1.3241 PINE FOREST UNIT 11 P III, BLO R38806 C 3/03 120,000 109,378 120,000 .9115 PINEY RIDGE SEC 3 REPLAT, LT 4 R39588; R48490 C 10/02 178,000 171,184 178,000 .9617 COLORADO RIVER ESTATES LOT 8 R39796 C 9/02 205,000 172,124 205,000 .8396 GREEN FIELDS, BLOCK 1, LOT 15, R39815 C 1/02 85,000 56,552 85,000 .6653 LAKE BASTROP ACRES SEC 1, BLOC R39965 C 4/02 52,000 56,399 52,000 1.0846 LAKE BASTROP ACRES SEC 1, BLOC R40004; R40005 C 5/02 115,256 91,902 115,256 .7974 PINE FOREST UNIT 9 PH III, BLO R40976 C 7/02 184,060 163,808 184,060 .8900

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 16:57 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 011 Bastrop 011-901 Bastrop CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LAKE BASTROP RANCHETTES, BLOCK R41228,R39331,R41231,R412 C 9/02 139,900 150,544 139,900 1.0800 LAKE BASTROP CLUB, BLOCK 1, LO R44354; R41118 C 2/02 90,000 151,431 90,000 1.6826 A98 BLAKEY, NANCY, ACRES 0.303 R46345 C 7/02 83,000 71,930 83,000 .8666 CIRCLE D EAST TR 4 (RESUB), BL R47129 C 2/03 98,000 73,634 98,000 .7514 CIRCLE D EAST TR 4 (RESUB), BL R47143 C 8/02 85,500 79,713 85,500 .9323 CIRCLE D EAST TR 4 (RESUB), BL R47181; 47180 C 11/02 107,500 97,315 107,500 .9053 SUBURBIA ESTATES, LTS 7&8, AC R47521 & R23192 B 11/02 212,500 133,000 212,500 .6259 PINE FOREST UNIT 11 P III, BLO R50834; R50835 C 3/02 243,320 201,656 243,320 .8288 CIRCLE D SEC 10, LOT 34, ACRES R51038 C 10/02 66,108 61,800 66,108 .9348 PINE FOREST UNIT 6 PH II, BLOC R51571; R51572 C 3/02 184,900 178,626 184,900 .9661 PINE FOREST UNIT 6 PH II, BLOC R51648 C 8/02 127,000 122,677 127,000 .9660 LYTTON ACRES, LOT 29, ACRES 2. R52403 C 3/02 37,000 37,015 37,000 1.0004 FARM LOT 6 W M ST, ACRES 0.218 R56837 C 3/02 70,000 85,886 70,000 1.2269 ARTESIAN OAKS SEC 3, LOT 151, R56848 C 5/02 47,000 58,540 47,000 1.2455 ALUM CREEK ESTATES, LOT 98, MH R57163 C 3/02 73,000 68,251 73,000 .9349 LAZY ACRES, BLOCK 3, LOT FR 2 R57565 C 12/02 50,000 78,087 50,000 1.5617 PIONEER PINES FARMS, LT 78-B, R57754 C 9/02 119,300 96,318 119,300 .8074 TURNER ESTATES, LOT 42, MH LAB R59258; R81518 C 8/02 840,879 672,642 840,879 .7999 TURNER ESTATES, LOT 74, MH SER R59290 C 1/03 86,000 62,117 86,000 .7223 PINE VIEW ESTATES, LOT 59, ACR R59404 C 2/02 153,400 161,378 153,400 1.0520 PINE VIEW ESTATES, LOT 82, ACR R59427 C 6/02 133,000 126,588 133,000 .9518 PINE VIEW ESTATES, LOT 87, ACR R59432; R75847 C 10/02 110,000 119,922 110,000 1.0900 PINE VIEW ESTATES, LOT 148, AC R59493 C 2/02 156,420 171,253 156,420 1.0948 SHADY OAKS, LOT 2-B, MH, ACRES R60028 C 12/02 75,000 69,666 75,000 .9289 K C ESTATES SEC 3, LOT 111 B, R60810 C 1/02 150,000 152,773 150,000 1.0185 CIRCLE D SEC 3, LOT 15 (FR), A R61296 C 1/03 138,900 136,246 138,900 .9809 ELM RIDGE SEC 1 C, BLOCK B, LO R61599; R61600 C 10/02 92,000 83,142 92,000 .9037 ELM RIDGE SEC 1 B, BLOCK A, LO R61620 C 1/02 117,013 123,264 117,013 1.0534 ELM RIDGE SEC 1 B, BLOCK B, LO R61644 C 1/02 98,869 93,817 98,869 .9489 ELM RIDGE SEC 1 B, BLOCK B, LO R61646 C 6/02 100,203 87,912 100,203 .8773 ELM RIDGE SEC 1 B, BLOCK B, LO R61647 C 2/02 106,950 95,742 106,950 .8952 ELM RIDGE SEC 1 B, BLOCK B, LO R61655 C 1/02 97,270 86,790 97,270 .8923 ELM RIDGE SEC 1 B, BLOCK B, LO R61656 C 1/02 107,530 104,163 107,530 .9687 ELM RIDGE SEC 1 B, BLOCK B, LO R61660 C 2/02 90,995 87,001 90,995 .9561 ELM RIDGE SEC 1 B, BLOCK B, LO R61664 C 12/02 87,500 95,584 87,500 1.0924 ELM RIDGE SEC 1 B, BLOCK B, LO R61670 C 3/02 106,944 100,756 106,944 .9421 ELM RIDGE SEC 1 B, BLOCK B, LO R61673 C 5/02 101,000 100,728 101,000 .9973 ELM RIDGE SEC 1 B, BLOCK B, LO R61676 C 6/02 110,584 102,110 110,584 .9234 ELM RIDGE SEC 1 B, BLOCK B, LO R61677 C 2/02 122,607 121,891 122,607 .9942 ELM RIDGE SEC 1 B, BLOCK B, LO R61678 C 2/02 121,536 128,597 121,536 1.0581 ELM RIDGE SEC 1 B, BLOCK B, LO R61683 C 1/02 112,000 102,511 112,000 .9153 ELM RIDGE SEC 1 B, BLOCK B, LO R61691 C 5/02 111,000 121,585 111,000 1.0954 ELM RIDGE SEC 1 B, BLOCK B, LO R61692 C 3/02 124,736 129,718 124,736 1.0399 ELM RIDGE SEC 1 B, BLOCK B, LO R61697 C 6/02 114,415 127,537 114,415 1.1147 ELM RIDGE SEC 1 B, BLOCK B, LO R61706 C 9/02 103,000 102,290 103,000 .9931 ELM RIDGE SEC 1 B, BLOCK B, LO R61710 C 12/02 121,622 121,970 121,622 1.0029 ELM RIDGE SEC 1 B, BLOCK C, LO R61716 C 12/02 115,401 121,585 115,401 1.0536

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 16:57 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 011 Bastrop 011-901 Bastrop CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ELM RIDGE SEC 1 B, BLOCK C, LO R61719 C 1/03 104,640 101,662 104,640 .9715 ELM RIDGE SEC 1 B, BLOCK C, LO R61724 C 12/02 97,850 107,159 97,850 1.0951 ELM RIDGE SEC 1 B, BLOCK D, LO R61737 C 7/02 119,109 129,718 119,109 1.0891 ELM RIDGE SEC 1 B, BLOCK D, LO R61738 C 1/02 88,173 77,887 88,173 .8833 ELM RIDGE SEC 1 B, BLOCK B, LO R61792 C 7/02 106,881 93,819 106,881 .8778 HERITAGE OAKS SEC 2, BLK F, LT R64191 C 12/02 100,000 95,633 100,000 .9563 RED ROCK RANCH SUBDIVISION, LO R70282 C 4/02 50,000 50,740 50,000 1.0148 THE WOODLANDS, BLOCK B, LOT 28 R72856 C 5/02 248,000 309,424 248,000 1.2477 A365 WALLACE, JAS. P., ACRES 9 R73860 C 8/02 86,000 107,979 86,000 1.2556 RIVER CROSSING SECTION 1, LOT R76690 C 9/02 401,000 353,921 401,000 .8826 RIVER CROSSING SECTION 1, LOT R76728 C 10/02 349,900 348,826 349,900 .9969 RIVER CROSSING SECTION 1, LOT R76763 C 9/02 280,000 289,767 280,000 1.0349 HIGH VIEW RANCH SEC ONE, BLK F R78623 C 5/02 78,000 90,646 78,000 1.1621 LEGEND OAKS PHASE ONE, BLOCK A R80402 C 4/02 80,450 32,499 80,450 .4040 LEGEND OAKS PHASE ONE, BLOCK B R80421 C 3/02 35,000 32,499 35,000 .9285 RIVER CROSSING - SECTION TWO, R80567 C 2/02 380,000 415,169 380,000 1.0926 RIVERSIDE GROVE SUBDIVISION PH R81835 C 12/02 138,000 148,170 138,000 1.0737 TOWNSEND ADDITION SECTION ONE, R82018 C 11/02 106,000 93,799 106,000 .8849 JACOBS LANDING, LOT 35, ACRES R82069 C 12/02 172,000 187,653 172,000 1.0910 CAPRICE DOTSON SUB, LT 2, MH, R82428 C 7/02 95,000 73,736 95,000 .7762 CAMP SWIFT RANCHES, LOT 53, AC R82995 C 11/02 46,852 54,675 46,852 1.1670 ELM GROVE PHASE ONE, BLOCK B, R84588 C 10/02 139,000 141,505 139,000 1.0180 MESA VISTA, LOT 18, MH SERIAL R84608 C 2/03 85,000 75,377 85,000 .8868 THE COLONY SECTION ONE, BLOCK R84828 C 4/02 276,000 286,888 276,000 1.0394 THE COLONY SECTION ONE, BLOCK R84830 C 5/02 237,500 229,070 237,500 .9645 THE COLONY SECTION ONE, BLOCK R84831 C 4/02 256,000 273,267 256,000 1.0674 THE COLONY SECTION ONE, BLOCK R84840 C 6/02 248,956 236,635 248,956 .9505 THE COLONY SECTION ONE, BLOCK R84842 C 4/02 259,000 271,470 259,000 1.0481 THE COLONY SECTION ONE, BLOCK R84854 C 5/02 370,000 330,078 370,000 .8921 THE COLONY SECTION ONE, BLOCK R84857 C 1/02 369,750 386,890 369,750 1.0464 THE COLONY SECTION ONE, BLOCK R84865 C 5/02 278,000 283,079 278,000 1.0183 THE COLONY SECTION ONE, BLOCK R84872 C 7/02 299,999 279,176 299,999 .9306 RIVERSIDE GROVE SUBDIVISION PH R84982 C 1/02 115,800 108,508 115,800 .9370 RIVERSIDE GROVE SUBDIVISION PH R85019 C 1/02 132,055 146,997 132,055 1.1131 RIVERSIDE GROVE SUBDIVISION PH R85032 C 7/02 108,150 106,590 108,150 .9856 RIVERSIDE GROVE SUBDIVISION PH R85051 C 1/02 161,000 152,315 161,000 .9461 RIVERSIDE GROVE SUBDIVISION PH R85055 C 8/02 148,505 144,781 148,505 .9749 RIVERSIDE GROVE SUBDIVISION PH R85060 C 2/03 160,540 169,967 160,540 1.0587 RIVERSIDE GROVE SUBDIVISION PH R85067 C 3/03 169,990 168,989 169,990 .9941 RIVERSIDE GROVE SUBDIVISION PH R85069 C 11/02 180,121 176,596 180,121 .9804 LEGEND OAKS, PHASE TWO, BLOCK R85175 C 9/02 34,500 34,017 34,500 .9860 THE HOMESTEAD ON HOBBS CREEK, R85491 C 6/02 220,000 207,013 220,000 .9410 THE HOMESTEAD ON HOBBS CREEK, R85493 C 11/02 174,900 175,790 174,900 1.0051 THE HOMESTEAD ON HOBBS CREEK, R85498 C 6/02 181,625 189,896 181,625 1.0455 THE HOMESTEAD ON HOBBS CREEK, R85512 C 12/02 201,615 198,528 201,615 .9847 THE HOMESTEAD ON HOBBS CREEK, R85522 C 12/02 213,408 211,504 213,408 .9911 THE HOMESTEAD ON HOBBS CREEK, R85532 C 12/02 150,640 169,735 150,640 1.1268

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 16:57 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 011 Bastrop 011-901 Bastrop CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ THE HOMESTEAD ON HOBBS CREEK, R85535 C 11/02 201,795 203,213 201,795 1.0070 THE HOMESTEAD ON HOBBS CREEK, R85536 C 11/02 219,780 253,696 219,780 1.1543 THE HOMESTEAD ON HOBBS CREEK, R85538 C 11/02 239,429 216,847 239,429 .9057 THE HOMESTEAD ON HOBBS CREEK, R85544 C 9/02 184,600 196,969 184,600 1.0670 THE HOMESTEAD ON HOBBS CREEK, R85555 C 4/02 241,000 248,293 241,000 1.0303 ENCHANTED ROCK SUBDIVISION, LO R87623 C 2/02 102,735 108,520 102,735 1.0563 LONE STAR ACRES, LOT 8, MH SER R87660 C 3/02 41,000 95,442 41,000 2.3279 THE FOREST AT COLORADO CROSSIN R87711 C 10/02 275,000 233,711 275,000 .8499 CAMP SWIFT RANCH, SEC ONE, BLK R87788 C 8/02 87,100 112,060 87,100 1.2866 CAMP SWIFT RANCH, SECTION ONE, R87794 C 8/02 46,000 44,426 46,000 .9658 CAMP SWIFT RANCH, SEC ONE, BLK R87798 C 9/02 35,316 93,901 35,316 2.6589 CAMP SWIFT RANCH, SEC ONE, BLK R87834 C 5/02 122,000 130,705 122,000 1.0714 CAMP SWIFT RANCH, SEC ONE, BLK R87855 C 2/02 103,000 116,943 103,000 1.1354 RIVERSIDE GROVE SUBDIVISION PH R87885 C 1/03 146,400 165,573 146,400 1.1310 RIVERSIDE GROVE SUBDIVISION PH R87886 C 2/03 150,824 147,104 150,824 .9753 RIVERSIDE GROVE SUBDIVISION PH R87897 C 8/02 143,297 131,891 143,297 .9204 RIVERSIDE GROVE SUBDIVISION PH R87906 C 7/02 169,509 164,765 169,509 .9720 RIVERSIDE GROVE SUBDIVISION PH R87916 C 1/02 173,506 155,948 173,506 .8988 RIVERSIDE GROVE SUBDIVISION PH R87918 C 6/02 174,890 168,321 174,890 .9624 RIVERSIDE GROVE SUBDIVISION PH R87927 C 3/02 159,600 156,253 159,600 .9790 RIVERSIDE GROVE SUBDIVISION PH R87931 C 2/03 160,540 120,374 160,540 .7498 RIVERSIDE GROVE SUBDIVISION PH R87949 C 3/03 133,625 117,254 133,625 .8775 RIVERSIDE GROVE SUBDIVISION PH R87950 C 3/03 131,590 123,886 131,590 .9415 RIVERSIDE GROVE SUBDIVISION PH R87954 C 1/03 131,700 126,661 131,700 .9617 RIVERSIDE GROVE SUBDIVISION PH R87958 C 10/02 95,185 92,832 95,185 .9753 RIVERSIDE GROVE SUBDIVISION PH R87959 C 6/02 141,000 160,322 141,000 1.1370 RIVERSIDE GROVE SUBDIVISION PH R87963 C 2/03 124,251 136,868 124,251 1.1015 RIVERSIDE GROVE SUBDIVISION PH R87964 C 8/02 135,255 145,958 135,255 1.0791 RIVERSIDE GROVE SUBDIVISION PH R87973 C 4/02 142,305 147,381 142,305 1.0357 RIVERSIDE GROVE SUBDIVISION PH R87977 C 1/02 130,000 126,510 130,000 .9732 RIVERSIDE GROVE SUBDIVISION PH R87985 C 5/02 104,580 99,372 104,580 .9502 RIVERSIDE GROVE SUBDIVISION PH R87987 C 5/02 115,423 100,607 115,423 .8716 RIVERSIDE GROVE SUBDIVISION PH R88004 C 1/02 132,000 131,710 132,000 .9978 PINE VALLEY, MH SERIAL # GDVKM R88024 C 1/03 78,000 74,630 78,000 .9568 WHISPERING CEDARS, LOT 8, MH, R90270 C 11/02 85,000 84,526 85,000 .9944 WHISPERING CEDARS, LOT 9, ACRE R90271 C 1/03 104,500 96,795 104,500 .9263 HIGH VIEW RANCH, PHASE 3A, BLO R90522 C 11/02 136,000 86,862 136,000 .6387 HIGH VIEW RANCH, PHASE 3A, BLO R90526 C 10/02 106,345 77,732 106,345 .7309 HIGH VIEW RANCH, PHASE 3A, BLK R90530 C 8/02 115,712 93,195 115,712 .8054 HIGH VIEW RANCH, PHASE 3A, BLK R90567 C 8/02 135,000 124,794 135,000 .9244 RIVERSIDE GROVE SUBDIVISION PH R90642 C 9/02 130,000 131,887 130,000 1.0145 A98 BLAKEY, NANCY, ACRES 2.839 R92292 C 7/02 350,000 417,276 350,000 1.1922 MARTIN'S MEADOW SUBDIVISION, B R92683 C 1/03 131,835 113,352 131,835 .8598 MARTIN'S MEADOW SUBDIVISION, B R92687 C 1/03 139,939 138,005 139,939 .9862 MARTIN'S MEADOW SUBDIVISION, B R92690 C 2/03 129,421 127,552 129,421 .9856 MARTIN'S MEADOW SUBDIVISION, B R92724 C 2/03 127,550 129,744 127,550 1.0172 234 SALES

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 6 TIME: 16:57 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 011 Bastrop 011-901 Bastrop STRATIFIED WEIGHTED MEAN RATIO: .9809 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LAKE BASTROP ACRES SEC 1, BLOC R22334 C 4/02 5,000 6,000 5,000 1.2000 LAKE BASTROP ACRES SEC 1 BLK 5 R22366 B 5/02 8,900 8,400 8,900 .9438 STONY POINT SECTION 1 BLK 7 LO R22375 C 8/02 4,500 4,500 4,500 1.0000 TAHITIAN VIL. UN 4 BLK 3 LT 10 R22676 O 6/02 28,000 15,000 28,000 .5357 STONY POINT SECTION 2 BLK 12 L R22768 C 10/02 4,500 4,500 4,500 1.0000 BLUEBONNET ACRES SEC 1, BLOCK R22798 C 10/02 39,000 40,433 39,000 1.0367 TAHITIAN VILLAGE, UNIT 4 BLK 3 R22986 R22994 C 9/02 45,000 25,000 45,000 .5556 LAKE BASTROP ACRES SEC 1 BLK 8 R23167 C 1/02 6,000 6,000 6,000 1.0000 TAHITIAN VIL, UN 4, BLK 3, LT R23186 O 9/02 3,500 5,000 3,500 1.4286 LAKE BASTROP ACRES SEC 2 BLK 1 R23559;R41533 C 4/02 10,000 76,395 10,000 7.6395 TAHITIAN VILLAGE, UNIT 5 BLK 1 R23691; R23699 C 8/02 4,000 2,000 4,000 .5000 BLUEBONNET ACRES, BLOCK B, LOT R23710 C 11/02 22,900 16,520 22,900 .7214 TAHITIAN VILLAGE, UNIT 2, BLOC R23737 C 11/02 5,500 6,375 5,500 1.1591 TAHITIAN VILLAGE, UNIT 4 BLK 3 R24058 C 5/02 6,500 5,000 6,500 .7692 SUN RIDGE ESTATES, LOT 1, ACRE R24316 C 10/02 28,000 19,771 28,000 .7061 TAHITIAN VILLAGE, UNIT 4 BLK 5 R24442; R24450 B 10/02 12,500 10,000 12,500 .8000 LAKE BASTROP ACRES SEC 3, BLOC R24734 B 10/02 5,100 6,000 5,100 1.1765 TAHITIAN VILLAGE, UNIT 1 BLK 9 R24888 C 5/02 3,400 4,875 3,400 1.4338 TAHITIAN VILLAGE, UNIT 4 BLK 7 R25250; R25258; R25266 C 3/02 15,000 15,000 15,000 1.0000 TAHITIAN VILLAGE, UNIT 4 BLK 7 R25274 C 5/02 3,500 3,250 3,500 .9286 TAHITIAN VILLAGE, UNIT 4 BLK 7 R25282 C 6/02 3,650 5,000 3,650 1.3699 TAHITIAN VILLAGE, UNIT 4 BLK 7 R25290 C 6/02 2,274 2,500 2,274 1.0994 CIRCLE D SEC 1, LOT 5, ACRES 3 R25350 B 1/03 25,900 25,958 25,900 1.0022 LAKE BASTROP ACRES SEC 4, BLOC R25375; R24623 C 2/02 6,000 12,000 6,000 2.0000 TAHITIAN VILLAGE, UNIT 1 BLK 9 R25456 C 8/02 3,000 3,900 3,000 1.3000 TAHITIAN VILLAGE, UNIT 1, BLOC R25464 C 9/02 2,500 3,900 2,500 1.5600 TAHITIAN VILLAGE, UNIT 4 BLK 7 R25514; R25552; R25530 C 9/02 16,398 15,000 16,398 .9147 CIRCLE D SEC 3, LOT 21-A (RESU R26326 C 1/02 25,000 12,869 25,000 .5148 CIRCLE D SEC 3, LOT 38, ACRES R26462 B 6/02 33,000 30,804 33,000 .9335 CIRCLE D SEC 3, LOT 44, ACRES R26494 B 5/02 26,500 26,232 26,500 .9899 CIRCLE D SEC 3, LOT 48, ACRES R26518 B 12/02 9,500 9,306 9,500 .9796 CIRCLE D SEC 3, LOT 45(1) FR, R26905 B 4/02 11,500 11,489 11,500 .9990 TAHITIAN VILLAGE, UNIT 2, BLOC R26926 C 3/03 7,000 3,750 7,000 .5357 TAHITIAN VILLAGE, UNIT 2, BLOC R26935 B 9/02 6,000 7,500 6,000 1.2500 TAHITIAN VILLAGE, UNIT 4 BLK 1 R27852 C 9/02 6,000 5,000 6,000 .8333 TAHITIAN VILLAGE, UNIT 2, BLOC R28059 C 8/02 1,800 2,813 1,800 1.5628 CIRCLE D SEC 5, LOT 22, ACRES R28072 C 2/03 10,000 12,535 10,000 1.2535 CIRCLE D SEC 5, LOT 91, ACRES R28624 C 3/02 7,500 11,220 7,500 1.4960 LAKE BASTROP ESTATES UN 3 LOT R28737 B 8/02 3,000 3,873 3,000 1.2910 CIRCLE D SEC 6, LOT 16, ACRES R28776 C 6/02 12,500 9,994 12,500 .7995 KELLY SUBDIVISION, LOT 1, ACRE R28974 C 1/02 30,000 33,826 30,000 1.1275

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 7 TIME: 16:57 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 011 Bastrop 011-901 Bastrop CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ CIRCLE D SEC 6, LOT 40, ACRES R28976 C 10/02 6,000 7,582 6,000 1.2637 TAHITIAN VILLAGE, UNIT 2, BLOC R29059 C 5/02 2,500 3,750 2,500 1.5000 TAHITIAN VILLAGE, UNIT 5 BLK 2 R29165; R29289 C 12/02 10,500 2,000 10,500 .1905 CIRCLE D SEC 6, LOT 135, ACRES R29736 B 10/02 9,000 10,523 9,000 1.1692 TAHITIAN VILLAGE, UNIT 2 BLK 1 R29843; R29835 C 5/02 9,000 9,562 9,000 1.0624 CIRCLE D SEC 7, LOT 35, ACRES R30056 B 5/02 13,000 10,327 13,000 .7944 LAKEVIEW ESTATES SEC 1, BLOCK R30177 C 3/02 2,800 2,793 2,800 .9975 TAHITIAN VIL, UN 2, BLK 16, LT R30611 B 9/02 5,000 7,500 5,000 1.5000 TAHITIAN VILLAGE, UNIT 1, BLOC R30618; R30626 C 1/02 9,500 12,000 9,500 1.2632 CIRCLE D SEC 8, LOT 46, ACRES R30736 B 6/02 13,000 12,546 13,000 .9651 THE RANCH, LOT 12, ACRES 5.000 R30805 C 10/02 37,500 32,000 37,500 .8533 TAHITIAN VILLAGE, UNIT 4 BLK 1 R30989; R30998 C 1/02 215,000 213,539 215,000 .9932 TAHITIAN VILLAGE, UNIT 4 BLK 1 R31412 C 2/03 4,000 5,000 4,000 1.2500 TAHITIAN VILLAGE, UNIT 3 BLK 3 R32005 C 8/02 6,500 5,000 6,500 .7692 TAHITIAN VILLAGE, UNIT 4 BLK 1 R32015 B 11/02 7,800 5,000 7,800 .6410 TAHITIAN VILLAGE, UNIT 1 BLK 1 R32129; R48475; R32138; R C 3/02 11,700 26,700 11,700 2.2821 TAHITIAN VIL, UN 4, BLK 16, LT R32501 O 9/02 10,000 10,000 10,000 1.0000 TAHITIAN VILLAGE, UNIT 3 BLK 5 R32617 C 5/02 6,000 5,000 6,000 .8333 TAHITIAN VILLAGE, UNIT 4 BLK 1 R33060 C 10/02 5,000 5,000 5,000 1.0000 TAHITIAN VILLAGE, UNIT 3 BLK 1 R33315 B 4/02 2,500 5,000 2,500 2.0000 TAHITIAN VILLAGE, UNIT 3 BLK 1 R33621 B 9/02 3,500 5,000 3,500 1.4286 TAHITIAN VILLAGE, UNIT 3 BLK 1 R33628 B 9/02 3,500 5,000 3,500 1.4286 TAHITIAN VILLAGE, UNIT 5 BLK 1 R33923; R33916 C 12/02 3,000 2,000 3,000 .6667 TAHITIAN VILLAGE, UNIT 3 BLK 1 R33943 B 9/02 3,000 5,000 3,000 1.6667 K C ESTATES SEC 1, LOT 9, ACRE R35394 B 6/02 43,000 45,835 43,000 1.0659 TAHITIAN VILLAGE, UNIT 4 BLK 1 R36597 C 9/02 2,750 2,500 2,750 .9091 TAHITIAN VILLAGE, UNIT 5 BLK 5 R36670; R36678 C 2/02 3,000 2,000 3,000 .6667 BUILDING BLOCK 124, 125, 140 ( R36737 C 12/02 50,000 48,461 50,000 .9692 A11 BASTROP TWN TRACT, AC 2.21 R36831 B 6/02 100,214 96,268 100,214 .9606 TAHITIAN VILLAGE, UNIT 2, BLOC R36860 C 8/02 4,200 7,500 4,200 1.7857 TAHITIAN VILLAGE, UNIT 4 BLK 2 R37765; R37773, R37781 B 9/02 24,900 15,000 24,900 .6024 LAKE BASTROP ACRES SEC 1, BLOC R37842 B 7/02 3,500 3,000 3,500 .8571 TAHITIAN VILLAGE, UNIT 2, BLOC R37876; R37884, R37892 B 12/02 9,000 16,875 9,000 1.8750 LAKE BASTROP ACRES SEC 1, BLOC R37962 C 11/02 11,579 12,000 11,579 1.0364 TAHITIAN VILLAGE, UNIT 4 BLK 2 R38269 B 7/02 7,000 5,000 7,000 .7143 PINE FOREST UNIT 8 PH III, BLO R38679 C 12/02 27,287 29,660 27,287 1.0870 PINE FOREST UNIT 10 P III, BLO R38707 C 3/02 8,500 10,894 8,500 1.2816 PINE FOREST UNIT 11 P III, BLO R38805 B 10/02 9,000 9,510 9,000 1.0567 PINE FOREST UNIT 11 P III, BLO R38827 C 2/03 35,250 24,938 35,250 .7075 PINE FOREST UNIT 12 P III, BLO R38863 C 1/02 5,500 5,445 5,500 .9900 PINE FOREST UNIT 12 P III, BLO R38894 C 3/03 9,000 7,491 9,000 .8323 PINEY RIDGE SEC 1 BLK B LOT 20 R39516; R44150 C 2/02 22,500 22,572 22,500 1.0032 LAKE BASTROP ACRES SEC 1 BLK 8 R40044; R40045 C 11/02 20,000 12,000 20,000 .6000 LAKE BASTROP ACRES SEC 2 BLK 1 R40052 C 2/03 6,200 6,000 6,200 .9677 LAKE BASTROP ACRES SEC 3, BLOC R40180 C 5/02 8,000 6,000 8,000 .7500 LAKE BASTROP ACRES SEC 3, BLOC R40419; R40420 B 5/02 10,000 12,000 10,000 1.2000 LAKE BASTROP ACRES SEC 4, BLOC R40701 C 4/02 8,000 6,000 8,000 .7500

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 8 TIME: 16:57 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 011 Bastrop 011-901 Bastrop CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PINE FOREST UNIT 9 PH III, BLO R40951 C 9/02 17,000 16,812 17,000 .9889 PINE FOREST UNIT 9 PH III, BLO R40953 B 9/02 7,250 7,740 7,250 1.0676 PINE FOREST UNIT 9 PH III, BLO R40984 B 12/02 18,500 18,172 18,500 .9823 PINE FOREST UNIT 9 PH III, BLO R40999 C 3/02 25,000 16,996 25,000 .6798 LOST PINES DEVELOPMENT, BLOCK R41466; R41467 C 3/02 28,000 22,306 28,000 .7966 RIVER TERRACE, LOT 1 R44163,R44163,R44164,R441 B 12/02 210,900 120,674 210,900 .5722 FARM LOT, BLOCK 60B E M ST, AC R46302 B 10/02 45,000 44,701 45,000 .9934 CIRCLE D EAST SEC 1 LOTS 1 THR R46935 B 10/02 15,800 15,000 15,800 .9494 CIRCLE D EAST SEC 1 LOTS 1 THR R46938 C 3/02 15,500 15,000 15,500 .9677 A11 BASTROP TOWN TRACT, ACRES R48757; R36831 C 6/02 100,214 111,514 100,214 1.1128 SHADY OAKS LOT 17-A ACS 2.500 R49732 C 7/02 16,000 25,000 16,000 1.5625 PONDEROSA HOMESTEAD, BLOCK B, R51280 C 9/02 31,000 28,490 31,000 .9190 PONDEROSA HOMESTEAD, BLOCK B, R51284 B 11/02 27,000 26,999 27,000 1.0000 PINE FOREST UNIT 6 PH II, BLOC R51483; R51484 C 11/02 142,000 122,068 142,000 .8596 COUNTRY OAKS, LOT 2, ACRES 2.1 R52428 C 8/02 22,000 20,104 22,000 .9138 ARTESIAN OAKS SEC 2, LOT 86, A R53755 C 8/02 18,000 20,010 18,000 1.1117 ARTESIAN OAKS SEC 3, LOT 233, R56933 C 10/02 23,900 20,060 23,900 .8393 PINEY RIDGE SEC 3 REPLAT, LOT R57526 B 5/02 6,500 6,456 6,500 .9932 BASTROP COUNTY WEST LOT 28 (RE R58899 C 12/02 59,000 40,507 59,000 .6866 PINE VIEW ESTATES, LOT 77, ACR R59422 B 4/02 13,200 12,700 13,200 .9621 PINE VIEW ESTATES, LOT 91, ACR R59436 C 7/02 10,000 14,800 10,000 1.4800 PINE VIEW ESTATES, LOT 100, AC R59445 B 12/02 12,495 13,760 12,495 1.1012 PINE VIEW ESTATES, LOT 125, AC R59470 B 11/02 14,495 14,300 14,495 .9865 BASTROP COUNTY WEST OAKS, BLOC R60087 C 7/02 20,900 21,000 20,900 1.0048 RAINBOW EAST SEC II, LOT 31, A R62698 C 9/02 20,000 18,090 20,000 .9045 EL CAMINO REAL, LOT 18, ACRES R63377 C 11/02 42,500 38,094 42,500 .8963 A98 BLAKEY, NANCY, ACRES 4.839 R63572 C 5/02 95,000 98,725 95,000 1.0392 HERITAGE OAKS SEC 1, BLOCK A, R64038 C 2/03 23,500 24,903 23,500 1.0597 HERITAGE OAKS SEC 1, BLOCK B, R64070 C 5/02 14,900 21,167 14,900 1.4206 HERITAGE OAKS SEC 2, BLOCK C, R64106 C 5/02 21,000 22,107 21,000 1.0527 A56 ROUSSEAU, MOZEA, ACRES 3.8 R72297; R36544 C 1/02 150,000 144,211 150,000 .9614 RIVER CROSSING SECTION 1, LOT R76674 C 1/03 51,900 50,000 51,900 .9634 RIVER CROSSING SECTION 1, LOT R76705 C 2/02 65,000 65,940 65,000 1.0145 RIVER CROSSING SECTION 1, LOT R76707 C 12/02 53,000 50,500 53,000 .9528 RIVER CROSSING SECTION 1, LOT R76708 C 12/02 47,500 50,500 47,500 1.0632 RIVER CROSSING SECTION 1, LOT R76782 C 3/02 46,000 50,000 46,000 1.0870 RIVER CROSSING SECTION 1, LOT R76784 C 3/02 54,000 56,700 54,000 1.0500 TIERRA VISTA, LOT 1, ACRES 1.5 R77828 C 9/02 74,289 25,247 74,289 .3398 ROCKING ""S"" ESTATES, LOT 11, R80301 C 9/02 65,000 67,704 65,000 1.0416 ROCKING ""S"" ESTATES, LOT 12, R80302 C 8/02 70,000 50,619 70,000 .7231 ROCKING ""S"" ESTATES, LOT 34, R80324 C 9/02 50,000 50,598 50,000 1.0120 ROCKING ""S"" ESTATES, LOT 35, R80325 C 9/02 50,000 50,334 50,000 1.0067 ROCKING ""S"" ESTATES, LOT 37, R80327 C 1/03 50,000 50,502 50,000 1.0100 ROCKING ""S"" ESTATES, LOT 38, R80328 C 10/02 55,000 50,619 55,000 .9203 ARBOR HILLS, BLOCK B, LOT 8, A R84463 C 9/02 20,000 31,659 20,000 1.5830 ARBOR HILLS, BLOCK A, LOT 13, R84494 C 9/02 20,760 24,971 20,760 1.2028 THE COLONY SECTION ONE, BLOCK R84851 C 12/02 39,000 64,876 39,000 1.6635

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 9 TIME: 16:57 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 011 Bastrop 011-901 Bastrop CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ THE COLONY SECTION ONE, BLOCK R84864 C 9/02 30,000 49,000 30,000 1.6333 THE COLONY SECTION ONE, BLOCK R84894 C 11/02 46,000 49,000 46,000 1.0652 RIVER MEADOWS - PHASE ONE, LOT R87455,R87456,R87457,R874 C 3/02 611,000 611,000 611,000 1.0000 THE COLONY SECTION TWO, BLOCK R87493 C 1/02 42,500 54,263 42,500 1.2768 THE COLONY SECTION TWO, BLOCK R87497 C 1/02 65,900 55,444 65,900 .8413 THE COLONY SECTION TWO, BLOCK R87504 C 11/02 51,600 43,169 51,600 .8366 THE COLONY SECTION TWO, BLOCK R87515 C 8/02 52,900 44,884 52,900 .8485 THE COLONY SECTION TWO, BLOCK R87517 C 10/02 48,500 40,254 48,500 .8300 CHERYLTON HILLS SEC 2, LOT 3 ( R87541 C 2/03 12,500 10,530 12,500 .8424 THE FOREST AT COLORADO CROSSIN R87731 C 11/02 57,264 56,392 57,264 .9848 CAMP SWIFT RANCH, SECTION ONE, R87838 C 9/02 48,850 41,210 48,850 .8436 SUN RIDGE ESTATES, LOT 9, ACRE R88950 W 8/02 24,000 24,365 24,000 1.0152 CIRCLE D SEC 2, LOT 43-1, ACRE R89479 B 4/02 28,000 22,500 28,000 .8036 CIRCLE D SEC 2, LOT 43-3, ACRE R89480 B 5/02 16,000 15,000 16,000 .9375 CEDAR CREEK BEND PHS. 20A, LT R90295 W 9/02 26,210 23,400 26,210 .8928 CEDAR CREEK BEND PHS. 2-A, LT R90296 W 9/02 20,000 23,399 20,000 1.1700 CEDAR CREEK BEND PHS. 2-A, LT R90297 W 9/02 18,950 23,399 18,950 1.2348 THE COLONY SECTION THREE, BLOC R90323 C 9/02 41,000 51,525 41,000 1.2567 THE COLONY SECTION THREE, BLOC R90331 C 9/02 53,000 43,120 53,000 .8136 BLUEBONNET ACRES SEC 1, BLOCK R90753 C 2/02 36,750 40,433 36,750 1.1002 A338 WALTERS, JACOB, ACRES 3.8 R92324 C 8/02 15,000 31,943 15,000 2.1295 A45 LITTON, ADDISON, ACRES 0.6 R92366 C 8/02 37,500 35,991 37,500 .9598 A343 WHITTINGTON, T. M., ACRES R92395 C 11/02 21,000 24,945 21,000 1.1879 THE COLONY SECTION FOUR, BLOCK R92920 C 8/02 48,900 39,225 48,900 .8021 THE COLONY SECTION FOUR, BLOCK R92932 C 9/02 38,000 44,550 38,000 1.1724 THE COLONY SECTION FOUR, BLOCK R92949 C 8/02 39,500 37,575 39,500 .9513 161 SALES STRATIFIED WEIGHTED MEAN RATIO: .9646 CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A173 GRIMES, ROBT. H., ACRES 1 R19029 C 10/02 208,104 194,383 1.0706 A11 BASTROP TOWN TRACT, ACRES R23285 C 10/02 230,720 272,223 .8475 BLUEBONNET ACRES SEC 1, BLOCK R23414 C 8/02 58,881 58,863 1.0003 A185 GRIMES, RUFUS, MH SERIAL R23733 C 3/02 221,694 107,000 2.0719 SUN RIDGE ESTATES, LOT 2, ACRE R24260 C 1/02 41,992 42,000 .9998 CHARRO ESTATES, LOT 1 & 2, ACR R24990 C 2/02 189,523 175,000 1.0830 CIRCLE D EAST, LOT 8 FR, ACRES R25262 C 3/02 47,489 53,000 .8960 CIRCLE D SEC 1, LOT 29, ACRES R25542 C 12/02 151,985 162,000 .9382 A58 SMITH, CHARLES S., ACRES 9 R25932 C 8/02 50,328 45,000 1.1184

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 10 TIME: 16:57 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 011 Bastrop 011-901 Bastrop CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LAKE BASTROP ESTATES PL 3, LOT R26199 C 2/02 80,087 87,000 .9205 A62 STUART, JAMES, AC 360.00 R27012 W 8/02 491,161 400,000 1.2279 THE RANCH, LOT 27, ACRES 9.830 R30945 C 8/02 52,654 58,000 .9078 THOUSAND OAKS, LOT 7, ACRES 5. R31242 C 5/02 32,714 35,000 .9347 THOUSAND OAKS, LOT 72, ACRES 5 R31890 C 3/02 140,671 128,639 1.0935 THOUSAND OAKS, LOT 79, ACRES 5 R31953 C 12/02 187,335 169,500 1.1052 A173 GRIMES, ROBT. H., ACRES 3 R32008 C 5/02 90,586 62,500 1.4494 A399 GREEN, M., ACRES 21.0000 R32485 C 2/02 191,257 158,000 1.2105 A132 CASSIDY, JAMES B., TRACT R32548 C 3/02 120,755 70,000 1.7251 MCELWREATH PROPERTIES, LOT 1, R33030 C 1/03 143,529 148,900 .9639 PECAN ACRES, LOT 23, ACRES 8.9 R34435 B 12/02 44,316 32,000 1.3849 HIGGINS ADDITION, LOT 5-C, ACR R34666 Y 7/02 28,191 28,000 1.0068 A41 JENKINS, EDWARD, ACRES 111 R35320 C 10/02 356,068 330,000 1.0790 K C ESTATES SEC 1, LOT 6, MH, R35370 B 1/03 70,810 39,000 1.8156 A343 WHITTINGTON, T. M., ACRES R35479 C 1/02 27,217 45,000 .6048 K C ESTATES SEC 1, LOT 31, ACR R35562 C 3/02 47,398 41,940 1.1301 K C ESTATES SEC 3, LOT 145, AC R36418 C 11/02 49,315 40,000 1.2329 K C ESTATES SEC 4, LOT 171, AC R36610 C 1/02 172,407 164,000 1.0513 A38 HARRIS, ISAAC, ACRES 11.48 R36655 C 5/02 55,762 46,000 1.2122 A306 SARTUCHE, I., ACRES 101.9 R36951; R49956 Y 4/02 276,143 190,900 1.4465 A28 DOYLE, JAMES, ACRES 15.000 R37576 C 4/02 75,000 44,500 1.6854 A338 WALTERS, JACOB, ACRES 31. R41921; R33318 C 10/02 303,960 325,000 .9353 A2 AUSTIN, STEPHEN F., ACRES 5 R41930 C 1/03 2,269,924 2,318,219 .9792 A229 LENTZ, JACOB G., ACRES 11 R46352 Y 5/02 44,048 6,325 6.9641 A137 CHURCHILL, SAMUEL B. , AC R46614; R22853, R41869 W 12/02 257,613 212,850 1.2103 A53 NAVARRO, JOSE A., ACRES 22 R46615 Y 6/02 80,699 100,000 .8070 A342 WARNELL, HENRY, ACRES 43. R47615 W 6/02 260,344 197,000 1.3215 SHADY OAKS, LOT 18, ACRES 5.27 R49733 C 1/02 31,674 32,000 .9898 SHADY OAKS, LOT 19 (FR), ACRES R49734 C 7/02 12,054 12,000 1.0045 A13 BOSTICK, JAMES H., TRACT 3 R50859 Y 11/02 68,505 72,000 .9515 PONDEROSA HOMESTEAD, BLOCK A, R51300 C 9/02 148,172 175,000 .8467 PONDEROSA HOMESTEAD, BLOCK A, R51301 C 9/02 61,560 61,600 .9994 A5 BANGS, J. MANUEL, ACRES 19. R54413 C 10/02 541,514 600,000 .9025 MESQUITE ACRES, LOT 2, ACRES 1 R56725 C 12/02 55,077 55,000 1.0014 MESQUITE ACRES, LOT 43, ACRES R56767 Y 12/02 56,881 60,000 .9480 MESQUITE ACRES, LOT 45, ACRES R56769 C 7/02 57,078 62,000 .9206 A38 HARRIS, ISAAC, ACRES 8.195 R58911 C 8/02 66,675 59,500 1.1206 CEDAR CREEK FARMS, LOT 6, ACRE R63686 C 2/03 60,625 77,500 .7823 A310 SMITH, CHARLES S., ACRES R65848 C 1/03 121,078 138,000 .8774 A315 TOM, JOHN, ACRES 37.1820 R68411; R68410, R22941 B 8/02 254,451 235,000 1.0828 RED ROCK RANCH SUBDIVISION, LO R70277 C 7/02 43,930 40,000 1.0983 PAIGE NORTH, LOT 3 (FR), MH SE R70288 C 7/02 116,431 65,000 1.7912 A243 MAXAMILLIAN, JOHN, ACRES R71041 C 1/03 155,036 167,000 .9284 CEDAR CREEK RANCHES, LT 2, MH, R72391 C 12/02 83,267 113,700 .7323 THE WOODLANDS, BLOCK B, LOT 26 R72854 C 12/02 53,240 55,000 .9680 A7 BARKER, MARTHA, ACRES 4.000 R73318 C 6/02 118,209 131,900 .8962 SWEETHOME ESTATES , LOT 2, ACR R75175 C 2/03 116,712 119,900 .9734

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 11 TIME: 16:57 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 011 Bastrop 011-901 Bastrop CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ OAK GRANDE, LOT 2, ACRES 5.142 R75757 C 2/03 43,994 39,500 1.1138 A82 BOATWRIGHT, WILLIAM, ACRES R76518 Y 9/02 119,210 124,406 .9582 A244 MCCOLLUM, ELIAS, AC 6.00 R76892 Y 8/02 26,400 18,000 1.4667 A58 SMITH, CHARLES S., ACRES 7 R76903 W 12/02 72,780 62,965 1.1559 A315 TOM, JOHN, ACRES 30.7790 R76926 C 6/02 176,811 185,000 .9557 A338 WALTERS, JACOB, MH SERIAL R77796 W 6/02 125,620 117,000 1.0737 OAK MEADOWS SUBDIVISION, LOT 4 R78475; R78476 C 2/02 81,430 81,700 .9967 A98 BLAKEY, NANCY, ACRES 145.6 R78736 C 5/02 4,104,576 3,788,122 1.0835 A341 WISEMAN, DAN'L M., ACRES R81499 B 1/03 25,543 27,500 .9288 CEDAR CREEK BEND PHASE ONE, LO R84299 C 3/02 51,750 47,500 1.0895 A310 SMITH, CHARLES S., ACRES R85334; R82973 C 1/02 52,731 50,000 1.0546 A71 WILLIAMS, SAM'L, ACRES 274 R87388 C 5/02 552,926 604,590 .9145 CEDAR CREEK BEND PHASE TWO-A, R90292 C 1/03 23,399 23,950 .9770 LAKE BASTROP ESTATES PL 3, LOT R90757 C 2/02 41,049 38,000 1.0802 A45 LITTON, ADDISON, ACRES 8.6 R91273 C 2/02 40,001 34,748 1.1512 A11 BASTROP TOWN TRACT, ACRES R91274 C 3/02 134,979 146,239 .9230 A193 HIGHSMITH, TERESA, ACRES R92300 C 7/02 238,094 315,000 .7559 A5 BANGS, J. MANUEL, TRACT 1, R92327; R92328 C 8/02 118,085 148,574 .7948 A5 BANGS, J. MANUEL, ACRES 200 R92339 C 8/02 700,000 720,000 .9722 A398 CARPER, WM. M., ACRES 20. R92340 C 9/02 64,995 56,000 1.1606 A7 BARKER, MARTHA, AC 2.37 R92347 W 10/02 35,642 77,000 .4629 A225 LEVERENCE, L., ACRES 25.6 R92403; R92653 C 11/02 103,828 125,000 .8306 A5 BANGS, J. MANUEL, ACRES 234 R92404 Y 12/02 1,446,940 1,245,000 1.1622 A11 BASTROP TOWN TRACT, ACRES R92415 C 10/02 81,625 77,777 1.0495 A60 STANDIFER, JAMES, TRACT 4 R93050 C 4/02 113,253 70,000 1.6179 A124 CARMEAN, JOHN, ACRES 37.8 R93221 C 1/03 189,576 121,175 1.5645 82 SALES STRATIFIED WEIGHTED MEAN RATIO: 1.0506 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A98 BLAKEY, NANCY, ACRES 3.036 R22404 C 1/02 1,490,000 1,440,414 1,490,000 .9667 A98 BLAKEY, NANCY, ACRES 0.220 R30742 C 4/02 123,000 132,075 123,000 1.0738 COLORADO ESTATES, BLOCK COMM # R31452 O 5/02 454,614 365,036 454,614 .8000 BUILDING BLK, BLK 4 E W ST, AC R33119 W 9/02 152,000 187,965 152,000 1.2366 BUILDING BLOCK, BLOCK 12 E W S R34089 C 12/02 170,000 145,412 170,000 .8554 BUILDING BLOCK 13 E W ST, ACRE R34121 C 8/02 102,000 209,129 102,000 2.0503 BUILDING BLOCK 13 E W ST, ACRE R34177 B 3/02 263,000 280,735 263,000 1.0674 BUILDING BLOCK 53 E W ST, ACRE R35585 C 12/02 194,000 197,605 194,000 1.0186 A323 THOMPSON, JAS. B., ACRES R56990; R79810 C 7/02 225,000 184,724 225,000 .8210

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 12 TIME: 16:57 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 011 Bastrop 011-901 Bastrop CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ JOHN WESSELS SUBDIVISION, LOT R60677 C 2/02 30,000 169,665 30,000 5.6555 MIRABELLA SUBDIVISION, LOT 1, R70259 C 4/02 45,000 117,101 45,000 2.6022 RIVERSIDE GROVE SUBDIVISION PH R81903 C 5/02 210,000 202,554 210,000 .9645 BASTROP WEST COMMERCIAL SINGLE R93345 C 3/03 176,625 189,350 176,625 1.0720 13 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A53 NAVARRO, JOSE A. AC 6.00 R26581 .00 1.00 .00 592,387 588,978 1.0100 A99 BLAKEY, NANCY, AC 3.65 R26805 .00 1.00 .00 998,652 987,307 1.0100 BUILDING BLK 33 E W ST, AC 0.6 R35105 .00 1.00 .00 381,153 416,103 .9200 A98 BLAKEY, NANCY, AC 3.2070 R38016 .00 1.00 .00 886,590 879,364 1.0100 DON A STEWART SUBD. LT 1, AC 6 R48929 .00 1.00 .00 1,669,946 1,678,024 1.0000 A91 BLALOCK, JAMES B, AC 2.548 R50813 .00 1.00 .00 454,062 469,650 .9700 A98 BLAKEY, NANCY, AC 3.2230 R54009 .00 1.00 .00 2,529,198 2,650,000 .9500 A53 NAVARRO, JOSE A., AC 24.30 R55519 .00 1.00 .00 540,502 536,855 1.0100 BASTROP WEST COMM, SEC 1, BLK R60416 .00 1.00 .00 3,401,706 3,239,599 1.0500 BASTROP WEST COMM. SEC 1, BLK R60419 .00 1.00 .00 351,954 354,151 .9900 BASTROP WEST COMM. R60420 .00 1.00 .00 3,208,089 3,252,781 .9900 FARM LT 62 (FR) E M ST, AC 1.4 R61241 .00 1.00 .00 413,935 414,345 1.0000 SETTLEMENT ON THE COLORADO, LT R66852 .00 1.00 .00 828,281 894,984 .9300 PENTAGON SUBD. , AC 8.0520 R69923 .00 1.00 .00 6,506,699 6,950,000 .9400 BASTROP WEST COMM. DOUBLE LT R72508 .00 1.00 .00 635,270 631,453 1.0100 COVERT AUTO DEALERSHIP SUBD, L R72552 .00 1.00 .00 4,952,546 5,244,018 .9400 A45 LITTON, ADDISON, AC 2.3950 R81399 .00 1.00 .00 547,107 568,750 .9600 17 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: 1.0068 CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.