DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:57 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 011-901 Bastrop 011 Bastrop ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 949,047,644 .9809 967,527,418 949,047,644 A. B. MULTI-FAMILY RESIDENCES 16,967,932 ** 16,967,932 16,967,932 B. C. VACANT LOTS 98,996,769 .9646 102,629,866 98,996,769 C. D. RURAL REAL (TAXABLE) 275,690,110 1.0369 265,877,134 275,690,110 D. F1. COMMERCIAL REAL 161,393,369 1.0068 160,303,307 161,393,369 F1. F2. INDUSTRIAL REAL 180,501,821 ** 180,501,821 180,501,821 F2. G. OIL, GAS, MINERALS 1,614,327 ** 1,614,327 1,614,327 G. J. UTILITIES 53,176,177 ** 53,176,177 53,176,177 J. L1. COMMERCIAL PERSONAL 50,923,758 ** 50,923,758 50,923,758 L1. L2. INDUSTRIAL PERSONAL 222,045,171 ** 222,045,171 222,045,171 L2. M. MOBILE HOMES 71,405,685 ** 71,405,685 71,405,685 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 15,680,146 ** 15,680,146 15,680,146 S. ------------------- ----------------- ----------------- SUBTOTALS: 2,097,442,909 2,108,652,742 2,097,442,909 LESS TOTAL DEDUCTIONS: 232,869,971 235,925,040 232,869,971 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,864,572,938 1,872,727,702 1,864,572,938 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 135,594,500 135,594,500 -------------- --------- -------------- CAP VALUE LOSS: 16,268,888 16,585,674 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 47,509,739 50,248,022 ACRES & FRM/RNCH IMPRV: 263,512,666 1.0506 250,821,117 ALL OTHER: 33,496,844 33,496,844 PROD VAL OF QUAL ACRES: 12,177,444 .8088 15,056,017 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 232,869,971 235,925,040 TOTAL TAXABLE VALUE: 275,690,110 265,877,134
