DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 16:49 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 002 Andrews 002-901 Andrews -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXO08 000361 19,006,407 17,831,789 1.0658 TXO08 001711 945,407 810,929 1.1658 TXO08 001770 200,771,844 188,188,166 1.0668 TXO08 004010 48,105,003 49,408,641 .9736 TXO08 008722 370,730 318,614 1.1635 TXO08 011177 4,506,021 3,611,705 1.2476 TXO08 011267 37,107,949 41,272,192 .8991 TXO08 011303 6,892,103 6,657,636 1.0352 TXO08 013350 8,562,330 8,031,516 1.0660 TXO08 013867 65,347,229 63,850,315 1.0234 TXO08 013869 31,753,448 25,242,983 1.2579 TXO08 013871 18,867,138 18,823,131 1.0023 TXO08 015874 48,291,971 47,225,004 1.0225 TXO08 017503 156,486,549 195,224,621 .8015 TXO08 018375 339,751 382,692 .8877 TXO08 018729 4,814,019 3,629,344 1.3264 TXO08 027868 519,495 648,349 .8012 TXO08 030652 396,506 488,503 .8116 TXO08 031494 14,144,258 14,564,245 .9711 TXO08 033898 12,247,361 10,556,715 1.1601 TXO08 034306 23,452,230 28,834,983 .8133 TXO08 034968 28,362,008 28,309,092 1.0018 TXO08 035925 294,325 270,494 1.0881 TXO08 035926 7,763,021 7,515,423 1.0329 TXO08 036466 8,447,947 8,634,796 .9783 TXO08 036480 6,606,700 6,463,541 1.0221 TXO08 036494 26,332,899 26,650,585 .9880 Total Self-Reported Mineral Value: 1,374,505,190 Divided by ISD Mineral Ratio: .9717** Estimated PTD Mineral Value: 1,414,536,575 ** See Stratified Ratio Detail report for more data
