DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 16:49 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet ANDREWS / 002-901-002 ANDREWS / 002 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21004 1,027,360 1,050,599 .9779 31007 3,714,300 3,422,432 1.0853 33005 17,172,430 17,739,002 .9681 41002 604,829 613,950 .9851 61030 1,115,160 1,090,229 1.0229 61064 2,573,490 2,168,303 1.1869 63004 1,350,770 1,462,567 .9236 63009 44,830 34,115 1.3141 63018 2,677,250 2,566,603 1.0431 63025 4,194,760 4,576,633 .9166 63053 1,224,070 1,161,144 1.0542 Totals: 35,699,249 35,885,577 .9948 Utility Weighted Mean Ratio For Sample: .9948 Total Self-Reported Utility Value (J1-J8): 104,403,650 Divided By ISD Utility Weighted Mean Ratio: .9948 Estimated PTD Utility Market Value: 104,949,387
