DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 16:48 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 001 Anderson 001-904 Frankston -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG06 107892 1,831,899 1,957,922 .9356 TXO06 004853 56,255,617 56,624,240 .9934 TXO06 010461 110,409 104,106 1.0605 TXO06 010702 67,390 67,937 .9919 TXO06 010800 243,512 233,419 1.0432 TXO06 010905 80,470 68,269 1.1787 TXO06 012276 102,320 90,009 1.1367 TXO06 012418 128,957 114,508 1.1261 TXO06 014173 668,790 691,477 .9671 Total Self-Reported Mineral Value: 53,996,740 Divided by ISD Mineral Ratio: .9923** Estimated PTD Mineral Value: 54,415,741 ** See Stratified Ratio Detail report for more data
