DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:49 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 001-904 Frankston 001 Anderson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 74,965,427 .9605 78,048,336 74,965,427 A. B. MULTI-FAMILY RESIDENCES 857,440 ** 857,440 857,440 B. C. VACANT LOTS 3,656,625 ** 3,656,625 3,656,625 C. D. RURAL REAL (TAXABLE) 44,167,840 .8960 49,296,070 44,167,840 D. F1. COMMERCIAL REAL 9,724,223 ** 9,724,223 9,724,223 F1. F2. INDUSTRIAL REAL 599,620 ** 599,620 599,620 F2. G. OIL, GAS, MINERALS 53,996,740 .9923 54,415,741 53,996,740 G. J. UTILITIES 7,507,670 ** 7,507,670 7,507,670 J. L1. COMMERCIAL PERSONAL 6,857,398 ** 6,857,398 6,857,398 L1. L2. INDUSTRIAL PERSONAL 3,197,630 ** 3,197,630 3,197,630 L2. M. MOBILE HOMES 2,870,640 ** 2,870,640 2,870,640 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 3,520 ** 3,520 3,520 O. S. SPECIAL INVENTORY 1,833,100 ** 1,833,100 1,833,100 S. ------------------- ----------------- ----------------- SUBTOTALS: 210,237,873 218,868,013 210,237,873 LESS TOTAL DEDUCTIONS: 34,934,866 36,129,223 34,934,866 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 175,303,007 182,738,790 175,303,007 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 21,907,510 21,907,510 -------------- --------- -------------- CAP VALUE LOSS: 2,768,942 2,882,813 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 10,151,581 11,232,067 ACRES & FRM/RNCH IMPRV: 38,800,820 .8827 43,956,973 ALL OTHER: 106,833 106,833 PROD VAL OF QUAL ACRES: 5,367,020 1.0052 5,339,097 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 34,934,866 36,129,223 TOTAL TAXABLE VALUE: 44,167,840 49,296,070
