DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 16:48 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 001 Anderson 001-902 Cayuga -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG06 015909 604,515 600,196 1.0071 TXG06 037355 290,551 290,946 .9986 TXG06 081999 1,175,975 1,199,259 .9805 TXG06 164308 427,940 364,756 1.1732 TXG06 165792 138,478 74,066 1.8696 TXG06 167566 573,385 596,722 .9608 TXG06 172404 172,841 147,443 1.1722 TXG06 173780 386,502 407,943 .9474 TXG06 177997 2,860,434 2,903,223 .9852 TXG06 178469 2,056,310 2,094,172 .9819 TXG06 181099 389,820 398,412 .9784 TXG06 186662 817,566 631,312 1.2950 TXG06 186858 326,736 387,018 .8442 TXG06 190216 685,199 679,197 1.0088 TXG06 191432 2,284,962 1,759,024 1.2989 TXG06 191529 618,418 621,952 .9943 TXG06 192262 1,495,674 1,449,936 1.0315 TXO06 000164 585,077 707,993 .8263 Total Self-Reported Mineral Value: 37,212,210 Divided by ISD Mineral Ratio: 1.0377** Estimated PTD Mineral Value: 35,860,278 ** See Stratified Ratio Detail report for more data
