Christmas and New Year’s Holiday Hours

Quick Start for:

2012 ISD Summary Worksheet

090/Gray

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 19,190 N/A 19,190 19,190
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 1,216,510 N/A 1,216,510 1,216,510
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,027,080 N/A 1,027,080 1,027,080
J. Utilities 1,456,090 N/A 1,456,090 1,456,090
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 46,960 N/A 46,960 46,960
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,765,830 3,765,830 3,765,830
Less Total Deductions 179,313   179,313 179,313
Total Taxable Value 3,586,517 3,586,517 3,586,517 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 647,310 N/A 647,310
Prod Value Qualified Acres 569,200 N/A 569,200
Taxable Value 1,216,510   1,216,510

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
3,648,431 3,586,517 3,648,431 3,586,517 3,586,517 3,586,517


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
61,914 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
3,648,431 3,586,517 3,648,431 3,586,517 3,586,517 3,586,517

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

106/Hemphill

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 124,540 N/A 124,540 124,540
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 8,370 N/A 8,370 8,370
D. Rural Real(Taxable) 13,973,660 .9699 14,407,065 13,973,660
F1. Commercial Real 8,700 N/A 8,700 8,700
F2. Industrial Real 2,657,650 N/A 2,657,650 2,657,650
G. Oil, Gas, Minerals 369,733,600 1.0145 364,449,088 369,733,600
J. Utilities 71,597,020 N/A 71,597,020 71,597,020
L1. Commercial Personal 1,521,310 N/A 1,521,310 1,521,310
L2. Industrial Personal 12,305,770 N/A 12,305,770 12,305,770
M. Other Personal 1,512,220 N/A 1,512,220 1,512,220
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 473,442,840 468,591,733 473,442,840
Less Total Deductions 4,144,461   4,144,461 4,144,461
Total Taxable Value 469,298,379 464,447,272 469,298,379 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 8,696,630 .9469 9,184,317
Prod Value Qualified Acres 5,277,030 1.0104 5,222,748
Taxable Value 13,973,660   14,407,065

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
469,723,539 469,298,379 469,723,539 469,298,379 469,346,598 469,346,598


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
425,160 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
469,723,539 469,298,379 469,723,539 469,298,379 469,346,598 469,346,598

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242/Wheeler

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 3,342,230 N/A 3,342,230 3,342,230
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 172,550 N/A 172,550 172,550
D. Rural Real(Taxable) 27,024,450 N/A 27,024,450 27,024,450
F1. Commercial Real 683,310 N/A 683,310 683,310
F2. Industrial Real 77,728,850 N/A 77,728,850 77,728,850
G. Oil, Gas, Minerals 758,917,830 N/A 758,917,830 758,917,830
J. Utilities 224,373,940 N/A 224,373,940 224,373,940
L1. Commercial Personal 22,092,640 N/A 22,092,640 22,092,640
L2. Industrial Personal 29,679,120 N/A 29,679,120 29,679,120
M. Other Personal 575,050 N/A 575,050 575,050
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,144,589,970 1,144,589,970 1,144,589,970
Less Total Deductions 7,864,491   7,864,491 7,864,491
Total Taxable Value 1,136,725,479 1,136,725,479 1,136,725,479 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 15,746,330 N/A 15,746,330
Prod Value Qualified Acres 11,278,120 N/A 11,278,120
Taxable Value 27,024,450   27,024,450

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,138,344,209 1,136,725,479 1,138,344,209 1,136,725,479 1,136,781,143 1,136,781,143


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,618,730 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,138,344,209 1,136,725,479 1,138,344,209 1,136,725,479 1,136,781,143 1,136,781,143

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242-906/Fort Elliott CISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 3,485,960 N/A 3,485,960 3,485,960
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 180,920 N/A 180,920 180,920
D. Rural Real(Taxable) 42,214,620 .9898 42,648,025 42,214,620
F1. Commercial Real 692,010 N/A 692,010 692,010
F2. Industrial Real 80,386,500 N/A 80,386,500 80,386,500
G. Oil, Gas, Minerals 1,129,678,510 1.0047 1,124,393,998 1,129,678,510
J. Utilities 297,427,050 N/A 297,427,050 297,427,050
L1. Commercial Personal 23,613,950 N/A 23,613,950 23,613,950
L2. Industrial Personal 41,984,890 N/A 41,984,890 41,984,890
M. Other Personal 2,134,230 N/A 2,134,230 2,134,230
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,621,798,640 1,616,947,533 1,621,798,640
Less Total Deductions 12,188,265   12,188,265 12,188,265
Total Taxable Value 1,609,610,375 1,604,759,268 1,609,610,375 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 25,090,270 .9809 25,577,957
Prod Value Qualified Acres 17,124,350 1.0032 17,070,068
Taxable Value 42,214,620   42,648,025

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins