Quick Start for:

2012 ISD Summary Worksheet

080/Franklin

194-903/Rivercrest ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 381,110 N/A 381,110 381,110
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 55,290 N/A 55,290 55,290
D. Rural Real(Taxable) 4,370,510 N/A 4,370,510 4,370,510
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 10,518,480 N/A 10,518,480 10,518,480
J. Utilities 10,810,280 N/A 10,810,280 10,810,280
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 2,840 N/A 2,840 2,840
M. Other Personal 66,970 N/A 66,970 66,970
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 26,205,480 26,205,480 26,205,480
Less Total Deductions 1,350,132   1,350,132 1,350,132
Total Taxable Value 24,855,348 24,855,348 24,855,348 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 3,421,320 N/A 3,421,320
Prod Value Qualified Acres 949,190 N/A 949,190
Taxable Value 4,370,510   4,370,510

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
25,175,348 24,855,348 25,175,348 24,855,348 24,864,316 24,864,316


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
320,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
25,175,348 24,855,348 25,175,348 24,855,348 24,864,316 24,864,316

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

194/Red River

194-903/Rivercrest ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 31,716,866 .9806 32,344,346 31,716,866
B. Multi-Family Residences 659,862 N/A 659,862 659,862
C. Vacant Lots 1,011,767 N/A 1,011,767 1,011,767
D. Rural Real(Taxable) 47,601,633 .9350 50,912,145 47,601,633
F1. Commercial Real 2,339,475 N/A 2,339,475 2,339,475
F2. Industrial Real 315,371 N/A 315,371 315,371
G. Oil, Gas, Minerals 4,811,175 N/A 4,811,175 4,811,175
J. Utilities 9,136,223 .9318 9,804,918 9,136,223
L1. Commercial Personal 1,296,429 N/A 1,296,429 1,296,429
L2. Industrial Personal 1,543,812 N/A 1,543,812 1,543,812
M. Other Personal 1,736,697 N/A 1,736,697 1,736,697
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 102,169,310 106,775,997 102,169,310
Less Total Deductions 21,046,488   21,474,014 21,046,488
Total Taxable Value 81,122,822 85,301,983 81,122,822 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 36,155,235 .9219 39,218,174
Prod Value Qualified Acres 11,446,398 .9788 11,693,971
Taxable Value 47,601,633   50,912,145

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
88,113,710 81,122,822 88,113,710 81,122,822 81,492,108 81,492,108


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,990,888 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
88,113,710 81,122,822 88,113,710 81,122,822 81,492,108 81,492,108

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

225/Titus

194-903/Rivercrest ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 12,435,531 N/A 12,435,531 12,435,531
B. Multi-Family Residences 422,036 N/A 422,036 422,036
C. Vacant Lots 202,996 N/A 202,996 202,996
D. Rural Real(Taxable) 18,213,167 N/A 18,213,167 18,213,167
F1. Commercial Real 1,967,670 N/A 1,967,670 1,967,670
F2. Industrial Real 463,305 N/A 463,305 463,305
G. Oil, Gas, Minerals 79,035,932 N/A 79,035,932 79,035,932
J. Utilities 12,861,325 N/A 12,861,325 12,861,325
L1. Commercial Personal 743,167 N/A 743,167 743,167
L2. Industrial Personal 4,778,487 N/A 4,778,487 4,778,487
M. Other Personal 502,408 N/A 502,408 502,408
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 131,626,024 131,626,024 131,626,024
Less Total Deductions 7,464,595   7,464,595 7,464,595
Total Taxable Value 124,161,429 124,161,429 124,161,429 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 15,415,369 N/A 15,415,369
Prod Value Qualified Acres 2,797,798 N/A 2,797,798
Taxable Value 18,213,167   18,213,167

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
126,777,351 124,161,429 126,777,351 124,161,429 124,180,635 124,180,635


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,615,922 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
126,777,351 124,161,429 126,777,351 124,161,429 124,180,635 124,180,635

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

194-903/Rivercrest ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 44,533,507 .9861 45,160,987 44,533,507
B. Multi-Family Residences 1,081,898 N/A 1,081,898 1,081,898
C. Vacant Lots 1,270,053 N/A 1,270,053 1,270,053
D. Rural Real(Taxable) 70,185,310 .9550 73,495,822 70,185,310
F1. Commercial Real 4,307,145 N/A 4,307,145 4,307,145
F2. Industrial Real 778,676 N/A 778,676 778,676
G. Oil, Gas, Minerals 94,365,587 N/A 94,365,587 94,365,587
J. Utilities 32,807,828 .9800 33,476,523 32,807,828
L1. Commercial Personal 2,039,596 N/A 2,039,596 2,039,596
L2. Industrial Personal 6,325,139 N/A 6,325,139 6,325,139
M. Other Personal 2,306,075 N/A 2,306,075 2,306,075
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 260,000,814 264,607,501 260,000,814
Less Total Deductions 29,861,215   30,288,741 29,861,215
Total Taxable Value 230,139,599 234,318,760 230,139,599 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 54,991,924 .9472 58,054,863
Prod Value Qualified Acres 15,193,386 .9840 15,440,959
Taxable Value 70,185,310   73,495,822

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins