Quick Start for:

2012 ISD Summary Worksheet

076/Fisher

177-902/Sweetwater ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 69,538 N/A 69,538 69,538
D. Rural Real(Taxable) 17,952,485 N/A 17,952,485 17,952,485
F1. Commercial Real 712,360 N/A 712,360 712,360
F2. Industrial Real 47,820 N/A 47,820 47,820
G. Oil, Gas, Minerals 4,796,770 N/A 4,796,770 4,796,770
J. Utilities 11,491,795 N/A 11,491,795 11,491,795
L1. Commercial Personal 6,200 N/A 6,200 6,200
L2. Industrial Personal 71,800 N/A 71,800 71,800
M. Other Personal 402,480 N/A 402,480 402,480
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 35,551,248 35,551,248 35,551,248
Less Total Deductions 4,005,621   4,005,621 4,005,621
Total Taxable Value 31,545,627 31,545,627 31,545,627 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 10,424,241 N/A 10,424,241
Prod Value Qualified Acres 7,528,244 N/A 7,528,244
Taxable Value 17,952,485   17,952,485

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
33,040,207 31,545,627 33,040,207 31,545,627 31,673,528 31,673,528


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,494,580 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
33,040,207 31,545,627 33,040,207 31,545,627 31,673,528 31,673,528

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

177/Nolan

177-902/Sweetwater ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 234,251,340 .9971 234,932,645 234,251,340
B. Multi-Family Residences 6,765,740 N/A 6,765,740 6,765,740
C. Vacant Lots 6,349,310 N/A 6,349,310 6,349,310
D. Rural Real(Taxable) 38,970,020 1.0229 38,099,199 38,970,020
F1. Commercial Real 81,623,030 .9582 85,183,709 81,623,030
F2. Industrial Real 111,093,880 N/A 111,093,880 111,093,880
G. Oil, Gas, Minerals 81,876,780 .9848 83,140,516 81,876,780
J. Utilities 61,173,910 .9637 63,478,167 61,173,910
L1. Commercial Personal 60,385,960 1.0066 59,990,026 60,385,960
L2. Industrial Personal 105,532,060 N/A 105,532,060 105,532,060
M. Other Personal 2,244,670 N/A 2,244,670 2,244,670
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,941,300 N/A 1,941,300 1,941,300
Subtotal 792,208,000 798,751,222 792,208,000
Less Total Deductions 134,477,190   134,714,692 134,477,190
Total Taxable Value 657,730,810 664,036,530 657,730,810 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 34,036,340 1.0313 33,003,336
Prod Value Qualified Acres 4,933,680 .9682 5,095,863
Taxable Value 38,970,020   38,099,199

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
683,814,370 657,730,810 683,814,370 657,730,810 657,730,810 657,730,810


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
26,083,560 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
723,373,370 697,289,810 723,373,370 697,289,810 697,289,810 697,289,810

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

177-902/Sweetwater ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 234,251,340 .9971 234,932,645 234,251,340
B. Multi-Family Residences 6,765,740 N/A 6,765,740 6,765,740
C. Vacant Lots 6,418,848 N/A 6,418,848 6,418,848
D. Rural Real(Taxable) 56,922,505 1.0155 56,051,684 56,922,505
F1. Commercial Real 82,335,390 .9585 85,896,069 82,335,390
F2. Industrial Real 111,141,700 N/A 111,141,700 111,141,700
G. Oil, Gas, Minerals 86,673,550 .9856 87,937,286 86,673,550
J. Utilities 72,665,705 .9693 74,969,962 72,665,705
L1. Commercial Personal 60,392,160 1.0066 59,996,226 60,392,160
L2. Industrial Personal 105,603,860 N/A 105,603,860 105,603,860
M. Other Personal 2,647,150 N/A 2,647,150 2,647,150
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,941,300 N/A 1,941,300 1,941,300
Subtotal 827,759,248 834,302,470 827,759,248
Less Total Deductions 138,482,811   138,720,313 138,482,811
Total Taxable Value 689,276,437 695,582,157 689,276,437 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 44,460,581 1.0238 43,427,577
Prod Value Qualified Acres 12,461,924 .9872 12,624,107
Taxable Value 56,922,505   56,051,684

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins