Quick Start for:

2012 ISD Summary Worksheet

048/Concho

048-901/Eden CISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 18,584,200 1.0043 18,504,630 18,584,200
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 577,880 N/A 577,880 577,880
D. Rural Real(Taxable) 49,602,780 .9084 54,603,928 49,602,780
F1. Commercial Real 5,994,700 N/A 5,994,700 5,994,700
F2. Industrial Real 20,794,698 N/A 20,794,698 20,794,698
G. Oil, Gas, Minerals 70,308,945 1.0189 69,004,755 70,308,945
J. Utilities 5,335,627 N/A 5,335,627 5,335,627
L1. Commercial Personal 1,389,650 N/A 1,389,650 1,389,650
L2. Industrial Personal 5,443,995 N/A 5,443,995 5,443,995
M. Other Personal 213,440 N/A 213,440 213,440
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 240,980 N/A 240,980 240,980
Subtotal 178,486,895 182,104,283 178,486,895
Less Total Deductions 10,184,295   10,152,540 10,184,295
Total Taxable Value 168,302,600 171,951,743 168,302,600 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 21,580,020 1.0019 21,539,096
Prod Value Qualified Acres 28,022,760 .8475 33,064,832
Taxable Value 49,602,780   54,603,928

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
172,266,290 168,302,600 172,266,290 168,302,600 169,074,715 169,074,715


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,963,690 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
172,266,290 168,302,600 172,266,290 168,302,600 169,074,715 169,074,715

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

164/Menard

048-901/Eden CISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 574,940 N/A 574,940 574,940
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 210,790 N/A 210,790 210,790
J. Utilities 37,440 N/A 37,440 37,440
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 823,170 823,170 823,170
Less Total Deductions 15,000   15,000 15,000
Total Taxable Value 808,170 808,170 808,170 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 228,630 N/A 228,630
Prod Value Qualified Acres 346,310 N/A 346,310
Taxable Value 574,940   574,940

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
818,170 808,170 818,170 808,170 808,170 808,170


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
818,170 808,170 818,170 808,170 808,170 808,170

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

048-901/Eden CISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 18,584,200 1.0043 18,504,630 18,584,200
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 577,880 N/A 577,880 577,880
D. Rural Real(Taxable) 50,177,720 .9094 55,178,868 50,177,720
F1. Commercial Real 5,994,700 N/A 5,994,700 5,994,700
F2. Industrial Real 20,794,698 N/A 20,794,698 20,794,698
G. Oil, Gas, Minerals 70,519,735 1.0188 69,215,545 70,519,735
J. Utilities 5,373,067 N/A 5,373,067 5,373,067
L1. Commercial Personal 1,389,650 N/A 1,389,650 1,389,650
L2. Industrial Personal 5,443,995 N/A 5,443,995 5,443,995
M. Other Personal 213,440 N/A 213,440 213,440
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 240,980 N/A 240,980 240,980
Subtotal 179,310,065 182,927,453 179,310,065
Less Total Deductions 10,199,295   10,167,540 10,199,295
Total Taxable Value 169,110,770 172,759,913 169,110,770 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 21,808,650 N/A 21,767,726
Prod Value Qualified Acres 28,369,070 .8491 33,411,142
Taxable Value 50,177,720   55,178,868

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins