Quick Start for:

2012 ISD Summary Worksheet

010/Bandera

010-901/Medina ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 46,780,588 1.0577 44,228,598 46,780,588
B. Multi-Family Residences 160,590 N/A 160,590 160,590
C. Vacant Lots 9,613,489 N/A 9,613,489 9,613,489
D. Rural Real(Taxable) 154,306,158 1.0293 149,906,978 154,306,158
F1. Commercial Real 9,813,910 N/A 9,813,910 9,813,910
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 456,670 N/A 456,670 456,670
J. Utilities 3,746,670 N/A 3,746,670 3,746,670
L1. Commercial Personal 2,284,670 N/A 2,284,670 2,284,670
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 2,902,070 N/A 2,902,070 2,902,070
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 72,950 N/A 72,950 72,950
S. Special Inventory 0 N/A 0 0
Subtotal 230,137,765 223,186,595 230,137,765
Less Total Deductions 30,007,852   27,325,956 30,007,852
Total Taxable Value 200,129,913 195,860,639 200,129,913 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 145,003,980 1.0269 141,205,551
Prod Value Qualified Acres 9,302,178 1.0690 8,701,427
Taxable Value 154,306,158   149,906,978

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
205,490,940 200,129,913 205,490,940 200,129,913 202,723,182 202,723,182


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,361,027 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
205,490,940 200,129,913 205,490,940 200,129,913 202,723,182 202,723,182

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

133/Kerr

010-901/Medina ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 1,645,008 N/A 1,645,008 1,645,008
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 8,598,410 N/A 8,598,410 8,598,410
F1. Commercial Real 461,002 N/A 461,002 461,002
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 39,205 N/A 39,205 39,205
L1. Commercial Personal 85,380 N/A 85,380 85,380
L2. Industrial Personal 14,860 N/A 14,860 14,860
M. Other Personal 71,528 N/A 71,528 71,528
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 10,915,393 10,915,393 10,915,393
Less Total Deductions 45,000   45,000 45,000
Total Taxable Value 10,870,393 10,870,393 10,870,393 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 8,083,735 N/A 8,083,735
Prod Value Qualified Acres 514,675 N/A 514,675
Taxable Value 8,598,410   8,598,410

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
10,900,393 10,870,393 10,900,393 10,870,393 10,870,393 10,870,393


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
30,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
10,900,393 10,870,393 10,900,393 10,870,393 10,870,393 10,870,393

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

010-901/Medina ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 48,425,596 1.0556 45,873,606 48,425,596
B. Multi-Family Residences 160,590 N/A 160,590 160,590
C. Vacant Lots 9,613,489 N/A 9,613,489 9,613,489
D. Rural Real(Taxable) 162,904,568 1.0278 158,505,388 162,904,568
F1. Commercial Real 10,274,912 N/A 10,274,912 10,274,912
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 456,670 N/A 456,670 456,670
J. Utilities 3,785,875 N/A 3,785,875 3,785,875
L1. Commercial Personal 2,370,050 N/A 2,370,050 2,370,050
L2. Industrial Personal 14,860 N/A 14,860 14,860
M. Other Personal 2,973,598 N/A 2,973,598 2,973,598
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 72,950 N/A 72,950 72,950
S. Special Inventory 0 N/A 0 0
Subtotal 241,053,158 234,101,988 241,053,158
Less Total Deductions 30,052,852   27,370,956 30,052,852
Total Taxable Value 211,000,306 206,731,032 211,000,306 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 153,087,715 1.0254 149,289,286
Prod Value Qualified Acres 9,816,853 1.0652 9,216,102
Taxable Value 162,904,568   158,505,388

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins