Quick Start for:

2012 ISD Summary Worksheet

109/Hill

126-904/Grandview ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 709,950 N/A 709,950 709,950
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 7,010 N/A 7,010 7,010
D. Rural Real(Taxable) 1,599,400 N/A 1,599,400 1,599,400
F1. Commercial Real 17,230 N/A 17,230 17,230
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 3,960,794 N/A 3,960,794 3,960,794
J. Utilities 964,000 N/A 964,000 964,000
L1. Commercial Personal 21,750 N/A 21,750 21,750
L2. Industrial Personal 132,080 N/A 132,080 132,080
M. Other Personal 2,940 N/A 2,940 2,940
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 7,415,154 7,415,154 7,415,154
Less Total Deductions 492,181   492,181 492,181
Total Taxable Value 6,922,973 6,922,973 6,922,973 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 1,337,080 N/A 1,337,080
Prod Value Qualified Acres 262,320 N/A 262,320
Taxable Value 1,599,400   1,599,400

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
7,035,473 6,922,973 7,035,473 6,922,973 6,922,973 6,922,973


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
112,500 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
7,035,473 6,922,973 7,035,473 6,922,973 6,922,973 6,922,973

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

126/Johnson

126-904/Grandview ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 88,977,582 N/A 88,977,582 88,977,582
B. Multi-Family Residences 1,406,009 N/A 1,406,009 1,406,009
C. Vacant Lots 3,162,854 N/A 3,162,854 3,162,854
D. Rural Real(Taxable) 99,332,190 N/A 99,332,190 99,332,190
F1. Commercial Real 8,710,135 N/A 8,710,135 8,710,135
F2. Industrial Real 3,937,925 N/A 3,937,925 3,937,925
G. Oil, Gas, Minerals 61,258,865 N/A 61,258,865 61,258,865
J. Utilities 32,708,804 N/A 32,708,804 32,708,804
L1. Commercial Personal 9,336,526 N/A 9,336,526 9,336,526
L2. Industrial Personal 13,779,489 N/A 13,779,489 13,779,489
M. Other Personal 1,815,088 N/A 1,815,088 1,815,088
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 879,760 N/A 879,760 879,760
S. Special Inventory 0 N/A 0 0
Subtotal 325,305,227 325,305,227 325,305,227
Less Total Deductions 35,905,729   35,905,729 35,905,729
Total Taxable Value 289,399,498 289,399,498 289,399,498 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 95,255,536 N/A 95,255,536
Prod Value Qualified Acres 4,076,654 N/A 4,076,654
Taxable Value 99,332,190   99,332,190

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
300,694,872 289,399,498 300,694,872 289,399,498 292,367,212 292,367,212


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
11,295,374 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
300,694,872 289,399,498 300,694,872 289,399,498 292,367,212 292,367,212

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

126-904/Grandview ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 89,687,532 N/A 89,687,532 89,687,532
B. Multi-Family Residences 1,406,009 N/A 1,406,009 1,406,009
C. Vacant Lots 3,169,864 N/A 3,169,864 3,169,864
D. Rural Real(Taxable) 100,931,590 N/A 100,931,590 100,931,590
F1. Commercial Real 8,727,365 N/A 8,727,365 8,727,365
F2. Industrial Real 3,937,925 N/A 3,937,925 3,937,925
G. Oil, Gas, Minerals 65,219,659 N/A 65,219,659 65,219,659
J. Utilities 33,672,804 N/A 33,672,804 33,672,804
L1. Commercial Personal 9,358,276 N/A 9,358,276 9,358,276
L2. Industrial Personal 13,911,569 N/A 13,911,569 13,911,569
M. Other Personal 1,818,028 N/A 1,818,028 1,818,028
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 879,760 N/A 879,760 879,760
S. Special Inventory 0 N/A 0 0
Subtotal 332,720,381 332,720,381 332,720,381
Less Total Deductions 36,397,910   36,397,910 36,397,910
Total Taxable Value 296,322,471 296,322,471 296,322,471 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 96,592,616 N/A 96,592,616
Prod Value Qualified Acres 4,338,974 N/A 4,338,974
Taxable Value 100,931,590   100,931,590

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins