Quick Start for:

2012 ISD Summary Worksheet

111/Hood

111-901/Granbury ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 2,847,856,900 .9930 2,867,932,427 2,847,856,900
B. Multi-Family Residences 52,781,600 N/A 52,781,600 52,781,600
C. Vacant Lots 139,226,090 N/A 139,226,090 139,226,090
D. Rural Real(Taxable) 386,053,073 .9818 393,229,097 386,053,073
F1. Commercial Real 484,942,210 .9405 515,621,701 484,942,210
F2. Industrial Real 197,999,230 N/A 197,999,230 197,999,230
G. Oil, Gas, Minerals 444,576,860 .9893 449,385,283 444,576,860
J. Utilities 165,096,840 N/A 165,096,840 165,096,840
L1. Commercial Personal 148,628,880 N/A 148,628,880 148,628,880
L2. Industrial Personal 60,784,410 N/A 60,784,410 60,784,410
M. Other Personal 25,858,750 N/A 25,858,750 25,858,750
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 22,270,860 N/A 22,270,860 22,270,860
S. Special Inventory 14,937,970 N/A 14,937,970 14,937,970
Subtotal 4,991,013,673 5,053,753,138 4,991,013,673
Less Total Deductions 492,811,788   499,997,462 492,811,788
Total Taxable Value 4,498,201,885 4,553,755,676 4,498,201,885 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 376,025,740 .9739 386,103,029
Prod Value Qualified Acres 10,027,333 1.4071 7,126,068
Taxable Value 386,053,073   393,229,097

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
4,616,015,539 4,498,201,885 4,616,015,539 4,498,201,885 4,498,201,885 4,498,201,885


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
117,813,654 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
4,616,015,539 4,498,201,885 4,616,015,539 4,498,201,885 4,498,201,885 4,498,201,885

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

126/Johnson

111-901/Granbury ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 30,724,028 N/A 30,724,028 30,724,028
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 2,243,133 N/A 2,243,133 2,243,133
D. Rural Real(Taxable) 2,737,802 N/A 2,737,802 2,737,802
F1. Commercial Real 3,579,099 N/A 3,579,099 3,579,099
F2. Industrial Real 5,199,004 N/A 5,199,004 5,199,004
G. Oil, Gas, Minerals 35,210,194 N/A 35,210,194 35,210,194
J. Utilities 3,976,600 N/A 3,976,600 3,976,600
L1. Commercial Personal 5,807,505 N/A 5,807,505 5,807,505
L2. Industrial Personal 32,798,250 N/A 32,798,250 32,798,250
M. Other Personal 45,201 N/A 45,201 45,201
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 468,000 N/A 468,000 468,000
S. Special Inventory 0 N/A 0 0
Subtotal 122,788,816 122,788,816 122,788,816
Less Total Deductions 5,523,533   5,523,533 5,523,533
Total Taxable Value 117,265,283 117,265,283 117,265,283 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 2,467,890 N/A 2,467,890
Prod Value Qualified Acres 269,912 N/A 269,912
Taxable Value 2,737,802   2,737,802

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
118,340,683 117,265,283 118,340,683 117,265,283 117,265,283 117,265,283


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,075,400 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
118,340,683 117,265,283 118,340,683 117,265,283 117,265,283 117,265,283

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

184/Parker

111-901/Granbury ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 52,701,410 N/A 52,701,410 52,701,410
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 3,966,830 N/A 3,966,830 3,966,830
D. Rural Real(Taxable) 6,392,060 N/A 6,392,060 6,392,060
F1. Commercial Real 1,865,220 N/A 1,865,220 1,865,220
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 32,520,620 N/A 32,520,620 32,520,620
J. Utilities 5,147,100 N/A 5,147,100 5,147,100
L1. Commercial Personal 72,820 N/A 72,820 72,820
L2. Industrial Personal 500,000 N/A 500,000 500,000
M. Other Personal 290,420 N/A 290,420 290,420
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 150,000 N/A 150,000 150,000
S. Special Inventory 0 N/A 0 0
Subtotal 103,606,480 103,606,480 103,606,480
Less Total Deductions 4,993,987   4,993,987 4,993,987
Total Taxable Value 98,612,493 98,612,493 98,612,493 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 6,091,690 N/A 6,091,690
Prod Value Qualified Acres 300,370 N/A 300,370
Taxable Value 6,392,060   6,392,060

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
100,776,383 98,612,493 100,776,383 98,612,493 99,400,004 99,400,004


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,163,890 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
100,776,383 98,612,493 100,776,383 98,612,493 99,400,004 99,400,004

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

213/Somervell

111-901/Granbury ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 2,574,090 N/A 2,574,090 2,574,090
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 797,310 N/A 797,310 797,310
D. Rural Real(Taxable) 4,238,490 N/A 4,238,490 4,238,490
F1. Commercial Real 63,310 N/A 63,310 63,310
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 2,363,960 N/A 2,363,960 2,363,960
J. Utilities 641,050 N/A 641,050 641,050
L1. Commercial Personal 162,190 N/A 162,190 162,190
L2. Industrial Personal 1,286,170 N/A 1,286,170 1,286,170
M. Other Personal 44,710 N/A 44,710 44,710
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 12,171,280 12,171,280 12,171,280
Less Total Deductions 902,815   902,815 902,815
Total Taxable Value 11,268,465 11,268,465 11,268,465 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 4,107,690 N/A 4,107,690
Prod Value Qualified Acres 130,800 N/A 130,800
Taxable Value 4,238,490   4,238,490

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
11,438,465 11,268,465 11,438,465 11,268,465 11,268,465 11,268,465


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
170,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
11,438,465 11,268,465 11,438,465 11,268,465 11,268,465 11,268,465

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

111-901/Granbury ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 2,933,856,428 .9932 2,953,931,955 2,933,856,428
B. Multi-Family Residences 52,781,600 N/A 52,781,600 52,781,600
C. Vacant Lots 146,233,363 N/A 146,233,363 146,233,363
D. Rural Real(Taxable) 399,421,425 .9824 406,597,449 399,421,425
F1. Commercial Real 490,449,839 .9411 521,129,330 490,449,839
F2. Industrial Real 203,198,234 N/A 203,198,234 203,198,234
G. Oil, Gas, Minerals 514,671,634 .9907 519,480,057 514,671,634
J. Utilities 174,861,590 N/A 174,861,590 174,861,590
L1. Commercial Personal 154,671,395 N/A 154,671,395 154,671,395
L2. Industrial Personal 95,368,830 N/A 95,368,830 95,368,830
M. Other Personal 26,239,081 N/A 26,239,081 26,239,081
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 22,888,860 N/A 22,888,860 22,888,860
S. Special Inventory 14,937,970 N/A 14,937,970 14,937,970
Subtotal 5,229,580,249 5,292,319,714 5,229,580,249
Less Total Deductions 504,232,123   511,417,797 504,232,123
Total Taxable Value 4,725,348,126 4,780,901,917 4,725,348,126 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 388,693,010 N/A 398,770,299
Prod Value Qualified Acres 10,728,415 1.3707 7,827,150
Taxable Value 399,421,425   406,597,449

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins