Quick Start for:

2012 ISD Summary Worksheet

017/Borden

058-909/Sands ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 42,100 N/A 42,100 42,100
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 1,130,050 N/A 1,130,050 1,130,050
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 22,725,690 N/A 22,725,690 22,725,690
J. Utilities 441,660 N/A 441,660 441,660
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 24,339,500 24,339,500 24,339,500
Less Total Deductions 70,000   70,000 70,000
Total Taxable Value 24,269,500 24,269,500 24,269,500 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 362,460 N/A 362,460
Prod Value Qualified Acres 767,590 N/A 767,590
Taxable Value 1,130,050   1,130,050

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
24,309,500 24,269,500 24,309,500 24,269,500 24,269,500 24,269,500


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
40,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
24,309,500 24,269,500 24,309,500 24,269,500 24,269,500 24,269,500

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

058/Dawson

058-909/Sands ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 3,298,810 N/A 3,298,810 3,298,810
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 51,250 N/A 51,250 51,250
D. Rural Real(Taxable) 8,895,650 N/A 8,895,650 8,895,650
F1. Commercial Real 247,390 N/A 247,390 247,390
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 102,980,910 N/A 102,980,910 102,980,910
J. Utilities 1,936,470 N/A 1,936,470 1,936,470
L1. Commercial Personal 18,690 N/A 18,690 18,690
L2. Industrial Personal 553,780 N/A 553,780 553,780
M. Other Personal 4,350 N/A 4,350 4,350
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 117,987,300 117,987,300 117,987,300
Less Total Deductions 1,577,634   1,577,634 1,577,634
Total Taxable Value 116,409,666 116,409,666 116,409,666 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 2,851,880 N/A 2,851,880
Prod Value Qualified Acres 6,043,770 N/A 6,043,770
Taxable Value 8,895,650   8,895,650

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
116,841,416 116,409,666 116,554,886 116,123,136 116,409,666 116,123,136


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
431,750 286,530


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
116,841,416 116,409,666 116,554,886 116,123,136 116,409,666 116,123,136

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

114/Howard

058-909/Sands ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 967,617 N/A 967,617 967,617
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 16,092 N/A 16,092 16,092
D. Rural Real(Taxable) 24,609,424 N/A 24,609,424 24,609,424
F1. Commercial Real 45,244 N/A 45,244 45,244
F2. Industrial Real 548,090 N/A 548,090 548,090
G. Oil, Gas, Minerals 407,898,049 N/A 407,898,049 407,898,049
J. Utilities 2,964,029 N/A 2,964,029 2,964,029
L1. Commercial Personal 69,567 N/A 69,567 69,567
L2. Industrial Personal 7,657,954 N/A 7,657,954 7,657,954
M. Other Personal 172,664 N/A 172,664 172,664
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 444,948,730 444,948,730 444,948,730
Less Total Deductions 2,218,293   2,218,293 2,218,293
Total Taxable Value 442,730,437 442,730,437 442,730,437 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 6,145,785 N/A 6,145,785
Prod Value Qualified Acres 18,463,639 N/A 18,463,639
Taxable Value 24,609,424   24,609,424

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
443,233,778 442,730,437 442,877,020 442,373,679 442,730,437 442,373,679


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
503,341 356,758


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
443,233,778 442,730,437 442,877,020 442,373,679 442,730,437 442,373,679

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

156/Martin

058-909/Sands ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 1,438,950 N/A 1,438,950 1,438,950
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 55,750 N/A 55,750 55,750
D. Rural Real(Taxable) 8,932,390 .7759 11,512,010 8,932,390
F1. Commercial Real 103,120 N/A 103,120 103,120
F2. Industrial Real 162,810 N/A 162,810 162,810
G. Oil, Gas, Minerals 331,841,810 1.0277 322,897,548 331,841,810
J. Utilities 3,285,870 N/A 3,285,870 3,285,870
L1. Commercial Personal 181,860 N/A 181,860 181,860
L2. Industrial Personal 2,796,090 N/A 2,796,090 2,796,090
M. Other Personal 67,000 N/A 67,000 67,000
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 348,865,650 342,501,008 348,865,650
Less Total Deductions 1,149,903   1,149,903 1,149,903
Total Taxable Value 347,715,747 341,351,105 347,715,747 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 4,159,690 .9995 4,161,771
Prod Value Qualified Acres 4,772,700 .6493 7,350,239
Taxable Value 8,932,390   11,512,010

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
348,128,167 347,715,747 347,867,677 347,455,257 347,715,747 347,455,257


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
412,420 260,490


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
348,128,167 347,715,747 347,867,677 347,455,257 347,715,747 347,455,257

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

058-909/Sands ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 5,747,477 N/A 5,747,477 5,747,477
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 123,092 N/A 123,092 123,092
D. Rural Real(Taxable) 43,567,514 .9441 46,147,134 43,567,514
F1. Commercial Real 395,754 N/A 395,754 395,754
F2. Industrial Real 710,900 N/A 710,900 710,900
G. Oil, Gas, Minerals 865,446,459 1.0104 856,502,197 865,446,459
J. Utilities 8,628,029 N/A 8,628,029 8,628,029
L1. Commercial Personal 270,117 N/A 270,117 270,117
L2. Industrial Personal 11,007,824 N/A 11,007,824 11,007,824
M. Other Personal 244,014 N/A 244,014 244,014
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 936,141,180 929,776,538 936,141,180
Less Total Deductions 5,015,830   5,015,830 5,015,830
Total Taxable Value 931,125,350 924,760,708 931,125,350 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 13,519,815 .9998 13,521,896
Prod Value Qualified Acres 30,047,699 .9210 32,625,238
Taxable Value 43,567,514   46,147,134

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins