Quick Start for:

2012 ISD Summary Worksheet

109/Hill

109-905/Hubbard ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 34,492,040 .9944 34,686,283 34,492,040
B. Multi-Family Residences 424,380 N/A 424,380 424,380
C. Vacant Lots 799,800 N/A 799,800 799,800
D. Rural Real(Taxable) 22,645,463 1.0061 22,508,429 22,645,463
F1. Commercial Real 7,544,820 .9203 8,198,218 7,544,820
F2. Industrial Real 492,410 N/A 492,410 492,410
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 13,243,770 .9053 14,629,151 13,243,770
L1. Commercial Personal 2,691,770 N/A 2,691,770 2,691,770
L2. Industrial Personal 341,240 N/A 341,240 341,240
M. Other Personal 940,900 N/A 940,900 940,900
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 6,640 N/A 6,640 6,640
S. Special Inventory 12,290 N/A 12,290 12,290
Subtotal 83,635,523 85,731,511 83,635,523
Less Total Deductions 15,917,643   16,020,510 15,917,643
Total Taxable Value 67,717,880 69,711,001 67,717,880 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 20,014,670 .9670 20,697,694
Prod Value Qualified Acres 2,630,793 1.4529 1,810,735
Taxable Value 22,645,463   22,508,429

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
72,283,744 67,717,880 72,283,744 67,717,880 67,717,880 67,717,880


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,565,864 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
72,283,744 67,717,880 72,283,744 67,717,880 67,717,880 67,717,880

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

147/Limestone

109-905/Hubbard ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 70,360 N/A 70,360 70,360
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 1,817,245 N/A 1,817,245 1,817,245
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 38,400 N/A 38,400 38,400
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 40,490 N/A 40,490 40,490
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,966,495 1,966,495 1,966,495
Less Total Deductions 176,439   176,439 176,439
Total Taxable Value 1,790,056 1,790,056 1,790,056 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 1,619,475 N/A 1,619,475
Prod Value Qualified Acres 197,770 N/A 197,770
Taxable Value 1,817,245   1,817,245

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,870,056 1,790,056 1,870,056 1,790,056 1,790,056 1,790,056


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
80,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,870,056 1,790,056 1,870,056 1,790,056 1,790,056 1,790,056

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

175/Navarro

109-905/Hubbard ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 123,280 N/A 123,280 123,280
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 0 N/A 0 0
L1. Commercial Personal 8,340 N/A 8,340 8,340
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 131,620 131,620 131,620
Less Total Deductions 0   0 0
Total Taxable Value 131,620 131,620 131,620 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 350 N/A 350
Prod Value Qualified Acres 122,930 N/A 122,930
Taxable Value 123,280   123,280

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
131,620 131,620 131,620 131,620 131,620 131,620


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
0 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
131,620 131,620 131,620 131,620 131,620 131,620

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

109-905/Hubbard ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 34,562,400 .9944 34,756,643 34,562,400
B. Multi-Family Residences 424,380 N/A 424,380 424,380
C. Vacant Lots 799,800 N/A 799,800 799,800
D. Rural Real(Taxable) 24,585,988 1.0056 24,448,954 24,585,988
F1. Commercial Real 7,544,820 .9203 8,198,218 7,544,820
F2. Industrial Real 492,410 N/A 492,410 492,410
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 13,282,170 .9055 14,667,551 13,282,170
L1. Commercial Personal 2,700,110 N/A 2,700,110 2,700,110
L2. Industrial Personal 341,240 N/A 341,240 341,240
M. Other Personal 981,390 N/A 981,390 981,390
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 6,640 N/A 6,640 6,640
S. Special Inventory 12,290 N/A 12,290 12,290
Subtotal 85,733,638 87,829,626 85,733,638
Less Total Deductions 16,094,082   16,196,949 16,094,082
Total Taxable Value 69,639,556 71,632,677 69,639,556 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 21,634,495 .9694 22,317,519
Prod Value Qualified Acres 2,951,493 1.3847 2,131,435
Taxable Value 24,585,988   24,448,954

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins