Labor Day

Quick Start for:

2012 ISD Summary Worksheet

109/Hill

109-904/Hillsboro ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 182,769,910 1.0241 178,468,812 182,769,910
B. Multi-Family Residences 10,359,100 N/A 10,359,100 10,359,100
C. Vacant Lots 7,516,270 N/A 7,516,270 7,516,270
D. Rural Real(Taxable) 65,355,751 .9630 67,866,578 65,355,751
F1. Commercial Real 129,531,710 .9543 135,734,790 129,531,710
F2. Industrial Real 14,057,810 N/A 14,057,810 14,057,810
G. Oil, Gas, Minerals 14,314,498 .8906 16,072,870 14,314,498
J. Utilities 49,175,191 .9208 53,404,856 49,175,191
L1. Commercial Personal 73,011,730 1.0363 70,454,241 73,011,730
L2. Industrial Personal 28,284,950 N/A 28,284,950 28,284,950
M. Other Personal 2,649,040 N/A 2,649,040 2,649,040
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 503,360 N/A 503,360 503,360
S. Special Inventory 944,530 N/A 944,530 944,530
Subtotal 578,473,850 586,317,207 578,473,850
Less Total Deductions 67,708,899   65,856,733 67,708,899
Total Taxable Value 510,764,951 520,460,474 510,764,951 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 57,577,200 .9593 60,020,015
Prod Value Qualified Acres 7,778,551 .9913 7,846,563
Taxable Value 65,355,751   67,866,578

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
530,636,886 510,764,951 530,636,886 510,764,951 510,764,951 510,764,951


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
19,871,935 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
530,636,886 510,764,951 530,636,886 510,764,951 510,764,951 510,764,951

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

Required Plug-ins