Quick Start for:

2012 ISD Summary Worksheet

109/Hill

109-902/Bynum ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 12,870,538 .9611 13,391,466 12,870,538
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 248,900 N/A 248,900 248,900
D. Rural Real(Taxable) 24,834,944 .9463 26,242,918 24,834,944
F1. Commercial Real 659,190 N/A 659,190 659,190
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 21,499,860 .9011 23,859,572 21,499,860
L1. Commercial Personal 6,432,880 .9677 6,647,597 6,432,880
L2. Industrial Personal 143,620 N/A 143,620 143,620
M. Other Personal 623,870 N/A 623,870 623,870
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 67,313,802 71,817,133 67,313,802
Less Total Deductions 6,737,182   7,038,501 6,737,182
Total Taxable Value 60,576,620 64,778,632 60,576,620 T2*

* This district is in year 1 of the grace period.

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 17,946,342 .9695 18,510,925
Prod Value Qualified Acres 6,888,602 .8909 7,731,993
Taxable Value 24,834,944   26,242,918

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
63,000,020 60,576,620 63,000,020 60,576,620 60,576,620 60,576,620


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,423,400 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
63,000,020 60,576,620 63,000,020 60,576,620 60,576,620 60,576,620

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

175/Navarro

109-902/Bynum ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 320 N/A 320 320
D. Rural Real(Taxable) 383,240 N/A 383,240 383,240
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 0 N/A 0 0
L1. Commercial Personal 8,150 N/A 8,150 8,150
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 391,710 391,710 391,710
Less Total Deductions 0   0 0
Total Taxable Value 391,710 391,710 391,710 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 165,000 N/A 165,000
Prod Value Qualified Acres 218,240 N/A 218,240
Taxable Value 383,240   383,240

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
391,710 391,710 391,710 391,710 391,710 391,710


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
0 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
391,710 391,710 391,710 391,710 391,710 391,710

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

109-902/Bynum ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 12,870,538 .9611 13,391,466 12,870,538
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 249,220 N/A 249,220 249,220
D. Rural Real(Taxable) 25,218,184 .9471 26,626,158 25,218,184
F1. Commercial Real 659,190 N/A 659,190 659,190
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 21,499,860 .9011 23,859,572 21,499,860
L1. Commercial Personal 6,441,030 .9677 6,655,747 6,441,030
L2. Industrial Personal 143,620 N/A 143,620 143,620
M. Other Personal 623,870 N/A 623,870 623,870
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 67,705,512 72,208,843 67,705,512
Less Total Deductions 6,737,182   7,038,501 6,737,182
Total Taxable Value 60,968,330 65,170,342 60,968,330 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 18,111,342 .9698 18,675,925
Prod Value Qualified Acres 7,106,842 .8939 7,950,233
Taxable Value 25,218,184   26,626,158

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins