Labor Day

Quick Start for:

2012 ISD Summary Worksheet

070/Ellis

070-909/Milford ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 16,113,440 .9717 16,582,731 16,113,440
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 504,550 N/A 504,550 504,550
D. Rural Real(Taxable) 13,747,265 1.0685 12,866,491 13,747,265
F1. Commercial Real 1,352,180 N/A 1,352,180 1,352,180
F2. Industrial Real 142,030 N/A 142,030 142,030
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 23,931,260 .9093 26,318,333 23,931,260
L1. Commercial Personal 700,354 N/A 700,354 700,354
L2. Industrial Personal 145,630 N/A 145,630 145,630
M. Other Personal 1,195,000 N/A 1,195,000 1,195,000
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 38,500 N/A 38,500 38,500
S. Special Inventory 0 N/A 0 0
Subtotal 57,870,209 59,845,799 57,870,209
Less Total Deductions 5,937,952   6,137,839 5,937,952
Total Taxable Value 51,932,257 53,707,960 51,932,257 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 9,688,610 .9548 10,147,266
Prod Value Qualified Acres 4,058,655 1.4926 2,719,225
Taxable Value 13,747,265   12,866,491

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
54,084,574 51,932,257 54,084,574 51,932,257 52,314,479 52,314,479


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,152,317 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
54,084,574 51,932,257 54,084,574 51,932,257 52,314,479 52,314,479

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

109/Hill

070-909/Milford ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 2,892,480 .9810 2,948,502 2,892,480
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 181,430 N/A 181,430 181,430
D. Rural Real(Taxable) 5,108,680 1.0583 4,827,420 5,108,680
F1. Commercial Real 218,060 N/A 218,060 218,060
F2. Industrial Real 1,611,550 N/A 1,611,550 1,611,550
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,328,250 1.2978 1,023,463 1,328,250
L1. Commercial Personal 41,320 N/A 41,320 41,320
L2. Industrial Personal 14,097,040 N/A 14,097,040 14,097,040
M. Other Personal 247,280 N/A 247,280 247,280
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 25,726,090 25,196,065 25,726,090
Less Total Deductions 1,047,816   1,065,112 1,047,816
Total Taxable Value 24,678,274 24,130,953 24,678,274 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 4,432,920 1.0328 4,292,138
Prod Value Qualified Acres 675,760 1.2624 535,282
Taxable Value 5,108,680   4,827,420

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
25,012,556 24,678,274 25,012,556 24,678,274 24,678,274 24,678,274


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
334,282 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
25,012,556 24,678,274 25,012,556 24,678,274 24,678,274 24,678,274

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because local value is greater than PTAD value.

070-909/Milford ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 19,005,920 .9731 19,531,233 19,005,920
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 685,980 N/A 685,980 685,980
D. Rural Real(Taxable) 18,855,945 1.0657 17,693,911 18,855,945
F1. Commercial Real 1,570,240 N/A 1,570,240 1,570,240
F2. Industrial Real 1,753,580 N/A 1,753,580 1,753,580
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 25,259,510 .9238 27,341,796 25,259,510
L1. Commercial Personal 741,674 N/A 741,674 741,674
L2. Industrial Personal 14,242,670 N/A 14,242,670 14,242,670
M. Other Personal 1,442,280 N/A 1,442,280 1,442,280
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 38,500 N/A 38,500 38,500
S. Special Inventory 0 N/A 0 0
Subtotal 83,596,299 85,041,864 83,596,299
Less Total Deductions 6,985,768   7,202,951 6,985,768
Total Taxable Value 76,610,531 77,838,913 76,610,531 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 14,121,530 .9780 14,439,404
Prod Value Qualified Acres 4,734,415 1.4547 3,254,507
Taxable Value 18,855,945   17,693,911

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins