Labor Day

Quick Start for:

2012 ISD Summary Worksheet

093/Grimes

154-901/Madisonville CISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 27,801,820 1.0018 27,751,867 27,801,820
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 2,351,550 N/A 2,351,550 2,351,550
D. Rural Real(Taxable) 39,371,196 1.0151 38,785,172 39,371,196
F1. Commercial Real 1,902,310 N/A 1,902,310 1,902,310
F2. Industrial Real 194,530 N/A 194,530 194,530
G. Oil, Gas, Minerals 1,958,428 N/A 1,958,428 1,958,428
J. Utilities 4,853,122 .8792 5,519,929 4,853,122
L1. Commercial Personal 978,058 N/A 978,058 978,058
L2. Industrial Personal 81,500 N/A 81,500 81,500
M. Other Personal 2,682,320 N/A 2,682,320 2,682,320
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 82,174,834 82,205,664 82,174,834
Less Total Deductions 13,382,444   13,353,921 13,382,444
Total Taxable Value 68,792,390 68,851,743 68,792,390 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 36,359,433 1.0205 35,629,038
Prod Value Qualified Acres 3,011,763 .9543 3,156,134
Taxable Value 39,371,196   38,785,172

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
73,203,610 68,792,390 73,203,610 68,792,390 68,792,390 68,792,390


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,411,220 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
73,203,610 68,792,390 73,203,610 68,792,390 68,792,390 68,792,390

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

154/Madison

154-901/Madisonville CISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 124,473,346 .9964 124,923,069 124,473,346
B. Multi-Family Residences 3,341,810 N/A 3,341,810 3,341,810
C. Vacant Lots 8,389,270 N/A 8,389,270 8,389,270
D. Rural Real(Taxable) 171,531,340 .9745 176,015,410 171,531,340
F1. Commercial Real 46,210,780 .8808 52,464,555 46,210,780
F2. Industrial Real 9,141,760 N/A 9,141,760 9,141,760
G. Oil, Gas, Minerals 115,424,162 .9971 115,759,866 115,424,162
J. Utilities 24,121,710 .8980 26,861,592 24,121,710
L1. Commercial Personal 37,676,870 1.0302 36,572,384 37,676,870
L2. Industrial Personal 18,500,270 N/A 18,500,270 18,500,270
M. Other Personal 6,540,950 N/A 6,540,950 6,540,950
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 6,353,400 N/A 6,353,400 6,353,400
Subtotal 571,705,668 584,864,336 571,705,668
Less Total Deductions 67,949,012   68,222,429 67,949,012
Total Taxable Value 503,756,656 516,641,907 503,756,656 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 159,054,048 .9782 162,598,700
Prod Value Qualified Acres 12,477,292 .9300 13,416,710
Taxable Value 171,531,340   176,015,410

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
522,976,062 503,756,656 522,976,062 503,756,656 507,729,771 507,729,771


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
19,219,406 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
522,976,062 503,756,656 522,976,062 503,756,656 507,729,771 507,729,771

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

154-901/Madisonville CISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 152,275,166 .9974 152,674,936 152,275,166
B. Multi-Family Residences 3,341,810 N/A 3,341,810 3,341,810
C. Vacant Lots 10,740,820 N/A 10,740,820 10,740,820
D. Rural Real(Taxable) 210,902,536 .9819 214,800,582 210,902,536
F1. Commercial Real 48,113,090 .8850 54,366,865 48,113,090
F2. Industrial Real 9,336,290 N/A 9,336,290 9,336,290
G. Oil, Gas, Minerals 117,382,590 .9971 117,718,294 117,382,590
J. Utilities 28,974,832 .8948 32,381,521 28,974,832
L1. Commercial Personal 38,654,928 1.0294 37,550,442 38,654,928
L2. Industrial Personal 18,581,770 N/A 18,581,770 18,581,770
M. Other Personal 9,223,270 N/A 9,223,270 9,223,270
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 6,353,400 N/A 6,353,400 6,353,400
Subtotal 653,880,502 667,070,000 653,880,502
Less Total Deductions 81,331,456   81,576,350 81,331,456
Total Taxable Value 572,549,046 585,493,650 572,549,046 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 195,413,481 .9858 198,227,738
Prod Value Qualified Acres 15,489,055 .9346 16,572,844
Taxable Value 210,902,536   214,800,582

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins