Quick Start for:

2012 ISD Summary Worksheet

093/Grimes

093-905/Richards ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 10,113,860 .9802 10,318,160 10,113,860
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 1,023,200 N/A 1,023,200 1,023,200
D. Rural Real(Taxable) 22,674,963 1.0378 21,848,222 22,674,963
F1. Commercial Real 822,940 N/A 822,940 822,940
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 26,566,917 1.0197 26,053,660 26,566,917
J. Utilities 8,115,309 .9165 8,854,674 8,115,309
L1. Commercial Personal 443,796 N/A 443,796 443,796
L2. Industrial Personal 1,830,340 N/A 1,830,340 1,830,340
M. Other Personal 1,123,910 N/A 1,123,910 1,123,910
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 72,715,235 72,318,902 72,715,235
Less Total Deductions 4,708,832   4,856,589 4,708,832
Total Taxable Value 68,006,403 67,462,313 68,006,403 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 20,657,919 1.0463 19,743,782
Prod Value Qualified Acres 2,017,044 .9585 2,104,440
Taxable Value 22,674,963   21,848,222

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
69,630,764 68,006,403 69,630,764 68,006,403 68,006,403 68,006,403


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,624,361 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
69,630,764 68,006,403 69,630,764 68,006,403 68,006,403 68,006,403

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

170/Montgomery

093-905/Richards ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 11,610,660 N/A 11,610,660 11,610,660
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 281,610 N/A 281,610 281,610
D. Rural Real(Taxable) 7,843,815 N/A 7,843,815 7,843,815
F1. Commercial Real 135,560 N/A 135,560 135,560
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 9,193,086 N/A 9,193,086 9,193,086
J. Utilities 958,910 N/A 958,910 958,910
L1. Commercial Personal 108,533 N/A 108,533 108,533
L2. Industrial Personal 290,900 N/A 290,900 290,900
M. Other Personal 264,050 N/A 264,050 264,050
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 30,687,124 30,687,124 30,687,124
Less Total Deductions 3,281,523   3,281,523 3,281,523
Total Taxable Value 27,405,601 27,405,601 27,405,601 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 4,757,220 N/A 4,757,220
Prod Value Qualified Acres 3,086,595 N/A 3,086,595
Taxable Value 7,843,815   7,843,815

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
28,361,351 27,405,601 28,361,351 27,405,601 27,405,601 27,405,601


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
955,750 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
28,361,351 27,405,601 28,361,351 27,405,601 27,405,601 27,405,601

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

236/Walker

093-905/Richards ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 9,377,848 N/A 9,377,848 9,377,848
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 184,650 N/A 184,650 184,650
D. Rural Real(Taxable) 21,202,120 N/A 21,202,120 21,202,120
F1. Commercial Real 107,240 N/A 107,240 107,240
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 9,534 N/A 9,534 9,534
J. Utilities 1,222,940 N/A 1,222,940 1,222,940
L1. Commercial Personal 501,660 N/A 501,660 501,660
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 582,740 N/A 582,740 582,740
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 33,188,732 33,188,732 33,188,732
Less Total Deductions 6,085,928   6,085,928 6,085,928
Total Taxable Value 27,102,804 27,102,804 27,102,804 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 19,029,670 N/A 19,029,670
Prod Value Qualified Acres 2,172,450 N/A 2,172,450
Taxable Value 21,202,120   21,202,120

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
28,787,267 27,102,804 28,787,267 27,102,804 27,586,458 27,586,458


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,684,463 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
28,787,267 27,102,804 28,787,267 27,102,804 27,586,458 27,586,458

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

093-905/Richards ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 31,102,368 .9935 31,306,668 31,102,368
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 1,489,460 N/A 1,489,460 1,489,460
D. Rural Real(Taxable) 51,720,898 1.0162 50,894,157 51,720,898
F1. Commercial Real 1,065,740 N/A 1,065,740 1,065,740
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 35,769,537 1.0146 35,256,280 35,769,537
J. Utilities 10,297,159 .9330 11,036,524 10,297,159
L1. Commercial Personal 1,053,989 N/A 1,053,989 1,053,989
L2. Industrial Personal 2,121,240 N/A 2,121,240 2,121,240
M. Other Personal 1,970,700 N/A 1,970,700 1,970,700
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 136,591,091 136,194,758 136,591,091
Less Total Deductions 14,076,283   14,224,040 14,076,283
Total Taxable Value 122,514,808 121,970,718 122,514,808 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 44,444,809 1.0210 43,530,672
Prod Value Qualified Acres 7,276,089 .9881 7,363,485
Taxable Value 51,720,898   50,894,157

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins