Filing Deadline Extended
Quick Start for:

2012 ISD Summary Worksheet

081/Freestone

145-901/Buffalo ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 2,258,000 N/A 2,258,000 2,258,000
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 528,110 N/A 528,110 528,110
D. Rural Real(Taxable) 24,734,770 N/A 24,734,770 24,734,770
F1. Commercial Real 125,020 N/A 125,020 125,020
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 37,400,373 N/A 37,400,373 37,400,373
J. Utilities 16,186,520 N/A 16,186,520 16,186,520
L1. Commercial Personal 317,660 N/A 317,660 317,660
L2. Industrial Personal 26,631,615 N/A 26,631,615 26,631,615
M. Other Personal 1,073,540 N/A 1,073,540 1,073,540
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 109,255,608 109,255,608 109,255,608
Less Total Deductions 4,454,768   4,454,768 4,454,768
Total Taxable Value 104,800,840 104,800,840 104,800,840 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 22,513,510 N/A 22,513,510
Prod Value Qualified Acres 2,221,260 N/A 2,221,260
Taxable Value 24,734,770   24,734,770

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
105,891,410 104,800,840 105,652,875 104,562,305 104,952,950 104,714,415


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,090,570 238,535


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
105,891,410 104,800,840 105,652,875 104,562,305 104,952,950 104,714,415

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

145/Leon

145-901/Buffalo ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 31,953,190 .9212 34,686,485 31,953,190
B. Multi-Family Residences 921,650 N/A 921,650 921,650
C. Vacant Lots 1,690,150 N/A 1,690,150 1,690,150
D. Rural Real(Taxable) 55,079,000 .7920 69,542,568 55,079,000
F1. Commercial Real 24,548,990 .7413 33,116,134 24,548,990
F2. Industrial Real 2,015,650 N/A 2,015,650 2,015,650
G. Oil, Gas, Minerals 29,009,900 1.0200 28,441,078 29,009,900
J. Utilities 37,431,530 .9924 37,718,188 37,431,530
L1. Commercial Personal 14,178,770 1.0467 13,546,164 14,178,770
L2. Industrial Personal 37,664,850 N/A 37,664,850 37,664,850
M. Other Personal 4,517,420 N/A 4,517,420 4,517,420
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 239,630 N/A 239,630 239,630
Subtotal 239,250,730 264,099,967 239,250,730
Less Total Deductions 20,880,346   22,333,176 20,880,346
Total Taxable Value 218,370,384 241,766,791 218,370,384 T2*

* This district is in year 1 of the grace period.

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 51,567,530 .7722 66,780,018
Prod Value Qualified Acres 3,511,470 1.2711 2,762,550
Taxable Value 55,079,000   69,542,568

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
226,530,794 218,370,384 224,746,994 216,586,584 218,370,384 216,586,584


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
8,160,410 1,783,800


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
226,530,794 218,370,384 224,746,994 216,586,584 218,370,384 216,586,584

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

145-901/Buffalo ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 34,211,190 .9260 36,944,485 34,211,190
B. Multi-Family Residences 921,650 N/A 921,650 921,650
C. Vacant Lots 2,218,260 N/A 2,218,260 2,218,260
D. Rural Real(Taxable) 79,813,770 .8466 94,277,338 79,813,770
F1. Commercial Real 24,674,010 .7423 33,241,154 24,674,010
F2. Industrial Real 2,015,650 N/A 2,015,650 2,015,650
G. Oil, Gas, Minerals 66,410,273 1.0086 65,841,451 66,410,273
J. Utilities 53,618,050 .9947 53,904,708 53,618,050
L1. Commercial Personal 14,496,430 1.0456 13,863,824 14,496,430
L2. Industrial Personal 64,296,465 N/A 64,296,465 64,296,465
M. Other Personal 5,590,960 N/A 5,590,960 5,590,960
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 239,630 N/A 239,630 239,630
Subtotal 348,506,338 373,355,575 348,506,338
Less Total Deductions 25,335,114   26,787,944 25,335,114
Total Taxable Value 323,171,224 346,567,631 323,171,224 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 74,081,040 .8296 89,293,528
Prod Value Qualified Acres 5,732,730 1.1503 4,983,810
Taxable Value 79,813,770   94,277,338

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins