Holiday Hours
Quick Start for:

2012 ISD Summary Worksheet

030/Callahan

067-902/Cisco ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 226,670 N/A 226,670 226,670
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 24,150 N/A 24,150 24,150
J. Utilities 571,510 N/A 571,510 571,510
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 822,330 822,330 822,330
Less Total Deductions 53,140   53,140 53,140
Total Taxable Value 769,190 769,190 769,190 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 121,200 N/A 121,200
Prod Value Qualified Acres 105,470 N/A 105,470
Taxable Value 226,670   226,670

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
793,980 769,190 793,980 769,190 774,233 774,233


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
24,790 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
793,980 769,190 793,980 769,190 774,233 774,233

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

067/Eastland

067-902/Cisco ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 73,049,040 .9739 75,006,715 73,049,040
B. Multi-Family Residences 1,816,230 N/A 1,816,230 1,816,230
C. Vacant Lots 1,220,500 N/A 1,220,500 1,220,500
D. Rural Real(Taxable) 65,976,010 1.1163 59,101,848 65,976,010
F1. Commercial Real 18,162,060 .9536 19,045,784 18,162,060
F2. Industrial Real 31,818,810 N/A 31,818,810 31,818,810
G. Oil, Gas, Minerals 31,216,360 1.0028 31,129,198 31,216,360
J. Utilities 38,016,090 .9323 40,776,671 38,016,090
L1. Commercial Personal 9,565,400 .9861 9,700,233 9,565,400
L2. Industrial Personal 309,878,720 N/A 309,878,720 309,878,720
M. Other Personal 1,394,650 N/A 1,394,650 1,394,650
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 75,550 N/A 75,550 75,550
Subtotal 582,189,420 580,964,909 582,189,420
Less Total Deductions 48,024,659   49,033,440 48,024,659
Total Taxable Value 534,164,761 531,931,469 534,164,761 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 58,701,780 1.1266 52,105,255
Prod Value Qualified Acres 7,274,230 1.0397 6,996,593
Taxable Value 65,976,010   59,101,848

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
545,545,051 534,164,761 545,545,051 534,164,761 535,375,445 535,375,445


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
11,380,290 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
545,545,051 534,164,761 545,545,051 534,164,761 535,375,445 535,375,445

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

067-902/Cisco ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 73,049,040 .9739 75,006,715 73,049,040
B. Multi-Family Residences 1,816,230 N/A 1,816,230 1,816,230
C. Vacant Lots 1,220,500 N/A 1,220,500 1,220,500
D. Rural Real(Taxable) 66,202,680 1.1159 59,328,518 66,202,680
F1. Commercial Real 18,162,060 .9536 19,045,784 18,162,060
F2. Industrial Real 31,818,810 N/A 31,818,810 31,818,810
G. Oil, Gas, Minerals 31,240,510 1.0028 31,153,348 31,240,510
J. Utilities 38,587,600 .9332 41,348,181 38,587,600
L1. Commercial Personal 9,565,400 .9861 9,700,233 9,565,400
L2. Industrial Personal 309,878,720 N/A 309,878,720 309,878,720
M. Other Personal 1,394,650 N/A 1,394,650 1,394,650
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 75,550 N/A 75,550 75,550
Subtotal 583,011,750 581,787,239 583,011,750
Less Total Deductions 48,077,799   49,086,580 48,077,799
Total Taxable Value 534,933,951 532,700,659 534,933,951 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 58,822,980 1.1263 52,226,455
Prod Value Qualified Acres 7,379,700 1.0391 7,102,063
Taxable Value 66,202,680   59,328,518

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins