Labor Day

Quick Start for:

2012 ISD Summary Worksheet

025/Brown

030-901/Cross Plains ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 338,240 N/A 338,240 338,240
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 54,870 N/A 54,870 54,870
D. Rural Real(Taxable) 12,758,711 .9580 13,318,521 12,758,711
F1. Commercial Real 795,500 N/A 795,500 795,500
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,682,669 1.0353 1,625,296 1,682,669
J. Utilities 1,895,960 N/A 1,895,960 1,895,960
L1. Commercial Personal 14,540 N/A 14,540 14,540
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 85,930 N/A 85,930 85,930
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 17,626,420 18,128,857 17,626,420
Less Total Deductions 1,161,373   1,161,373 1,161,373
Total Taxable Value 16,465,047 16,967,484 16,465,047 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 10,047,200 .9584 10,483,306
Prod Value Qualified Acres 2,711,511 .9564 2,835,215
Taxable Value 12,758,711   13,318,521

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
16,870,109 16,465,047 16,870,109 16,465,047 16,465,047 16,465,047


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
405,062 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
16,870,109 16,465,047 16,870,109 16,465,047 16,465,047 16,465,047

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

030/Callahan

030-901/Cross Plains ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 19,916,740 .9600 20,746,604 19,916,740
B. Multi-Family Residences 31,510 N/A 31,510 31,510
C. Vacant Lots 508,900 N/A 508,900 508,900
D. Rural Real(Taxable) 40,494,120 .9333 43,388,585 40,494,120
F1. Commercial Real 4,853,040 .9777 4,963,731 4,853,040
F2. Industrial Real 33,950 N/A 33,950 33,950
G. Oil, Gas, Minerals 4,162,590 N/A 4,162,590 4,162,590
J. Utilities 5,023,680 .7220 6,958,006 5,023,680
L1. Commercial Personal 4,498,270 .9970 4,511,805 4,498,270
L2. Industrial Personal 84,000 N/A 84,000 84,000
M. Other Personal 2,535,780 N/A 2,535,780 2,535,780
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 25,970 N/A 25,970 25,970
Subtotal 82,168,550 87,951,431 82,168,550
Less Total Deductions 17,576,305   18,343,744 17,576,305
Total Taxable Value 64,592,245 69,607,687 64,592,245 T2*

* This district is in year 1 of the grace period.

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 33,747,720 .9252 36,476,135
Prod Value Qualified Acres 6,746,400 .9760 6,912,450
Taxable Value 40,494,120   43,388,585

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
70,148,045 64,592,245 70,148,045 64,592,245 65,898,439 65,898,439


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,555,800 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
70,148,045 64,592,245 70,148,045 64,592,245 65,898,439 65,898,439

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

042/Coleman

030-901/Cross Plains ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 2,657,150 N/A 2,657,150 2,657,150
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 4,218,110 N/A 4,218,110 4,218,110
J. Utilities 266,500 N/A 266,500 266,500
L1. Commercial Personal 630 N/A 630 630
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 20,560 N/A 20,560 20,560
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 7,162,950 7,162,950 7,162,950
Less Total Deductions 698,627   698,627 698,627
Total Taxable Value 6,464,323 6,464,323 6,464,323 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 1,875,880 N/A 1,875,880
Prod Value Qualified Acres 781,270 N/A 781,270
Taxable Value 2,657,150   2,657,150

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
6,697,283 6,464,323 6,697,283 6,464,323 6,464,323 6,464,323


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
232,960 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
6,697,283 6,464,323 6,697,283 6,464,323 6,464,323 6,464,323

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

067/Eastland

030-901/Cross Plains ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 388,980 N/A 388,980 388,980
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 11,770 N/A 11,770 11,770
D. Rural Real(Taxable) 14,239,860 .7310 19,479,121 14,239,860
F1. Commercial Real 29,590 N/A 29,590 29,590
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 10,060,760 .9978 10,082,942 10,060,760
J. Utilities 3,674,130 .9132 4,023,357 3,674,130
L1. Commercial Personal 16,630 N/A 16,630 16,630
L2. Industrial Personal 332,330 N/A 332,330 332,330
M. Other Personal 366,160 N/A 366,160 366,160
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 29,120,210 34,730,880 29,120,210
Less Total Deductions 5,102,345   5,102,345 5,102,345
Total Taxable Value 24,017,865 29,628,535 24,017,865 T2*

* This district is in year 1 of the grace period.

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 11,887,560 .6939 17,131,518
Prod Value Qualified Acres 2,352,300 1.0020 2,347,603
Taxable Value 14,239,860   19,479,121

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
25,108,835 24,017,865 25,108,835 24,017,865 24,115,890 24,115,890


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,090,970 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
25,108,835 24,017,865 25,108,835 24,017,865 24,115,890 24,115,890

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

030-901/Cross Plains ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 20,643,960 .9614 21,473,824 20,643,960
B. Multi-Family Residences 31,510 N/A 31,510 31,510
C. Vacant Lots 575,540 N/A 575,540 575,540
D. Rural Real(Taxable) 70,149,841 .8897 78,843,377 70,149,841
F1. Commercial Real 5,678,130 .9809 5,788,821 5,678,130
F2. Industrial Real 33,950 N/A 33,950 33,950
G. Oil, Gas, Minerals 20,124,129 1.0018 20,088,938 20,124,129
J. Utilities 10,860,270 .8263 13,143,823 10,860,270
L1. Commercial Personal 4,530,070 .9970 4,543,605 4,530,070
L2. Industrial Personal 416,330 N/A 416,330 416,330
M. Other Personal 3,008,430 N/A 3,008,430 3,008,430
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 25,970 N/A 25,970 25,970
Subtotal 136,078,130 147,974,118 136,078,130
Less Total Deductions 24,538,650   25,306,089 24,538,650
Total Taxable Value 111,539,480 122,668,029 111,539,480 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 57,558,360 .8725 65,966,839
Prod Value Qualified Acres 12,591,481 .9779 12,876,538
Taxable Value 70,149,841   78,843,377

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins