Holiday Hours
Quick Start for:

2012 ISD Summary Worksheet

042/Coleman

042-905/Panther Creek CISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 4,351,970 N/A 4,351,970 4,351,970
B. Multi-Family Residences 10,760 N/A 10,760 10,760
C. Vacant Lots 539,110 N/A 539,110 539,110
D. Rural Real(Taxable) 45,732,296 N/A 45,732,296 45,732,296
F1. Commercial Real 1,112,010 N/A 1,112,010 1,112,010
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 11,733,350 N/A 11,733,350 11,733,350
J. Utilities 41,594,310 N/A 41,594,310 41,594,310
L1. Commercial Personal 401,400 N/A 401,400 401,400
L2. Industrial Personal 883,930 N/A 883,930 883,930
M. Other Personal 977,770 N/A 977,770 977,770
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 107,336,906 107,336,906 107,336,906
Less Total Deductions 7,668,700   7,668,700 7,668,700
Total Taxable Value 99,668,206 99,668,206 99,668,206 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 32,299,306 N/A 32,299,306
Prod Value Qualified Acres 13,432,990 N/A 13,432,990
Taxable Value 45,732,296   45,732,296

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
102,839,946 99,668,206 102,839,946 99,668,206 99,668,206 99,668,206


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,171,740 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
102,839,946 99,668,206 102,839,946 99,668,206 99,668,206 99,668,206

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

200/Runnels

042-905/Panther Creek CISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 1,300 N/A 1,300 1,300
D. Rural Real(Taxable) 7,340,440 1.0530 6,970,795 7,340,440
F1. Commercial Real 68,230 N/A 68,230 68,230
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 2,282,230 1.0090 2,261,873 2,282,230
J. Utilities 8,119,070 .9810 8,276,320 8,119,070
L1. Commercial Personal 6,160 N/A 6,160 6,160
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 17,817,430 17,584,678 17,817,430
Less Total Deductions 293,473   293,473 293,473
Total Taxable Value 17,523,957 17,291,205 17,523,957 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 3,469,310 1.0168 3,411,989
Prod Value Qualified Acres 3,871,130 1.0878 3,558,806
Taxable Value 7,340,440   6,970,795

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
17,613,957 17,523,957 17,613,957 17,523,957 17,523,957 17,523,957


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
90,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
17,613,957 17,523,957 17,613,957 17,523,957 17,523,957 17,523,957

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

042-905/Panther Creek CISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 4,351,970 N/A 4,351,970 4,351,970
B. Multi-Family Residences 10,760 N/A 10,760 10,760
C. Vacant Lots 540,410 N/A 540,410 540,410
D. Rural Real(Taxable) 53,072,736 1.0070 52,703,091 53,072,736
F1. Commercial Real 1,180,240 N/A 1,180,240 1,180,240
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 14,015,580 1.0015 13,995,223 14,015,580
J. Utilities 49,713,380 .9968 49,870,630 49,713,380
L1. Commercial Personal 407,560 N/A 407,560 407,560
L2. Industrial Personal 883,930 N/A 883,930 883,930
M. Other Personal 977,770 N/A 977,770 977,770
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 125,154,336 124,921,584 125,154,336
Less Total Deductions 7,962,173   7,962,173 7,962,173
Total Taxable Value 117,192,163 116,959,411 117,192,163 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 35,768,616 1.0016 35,711,295
Prod Value Qualified Acres 17,304,120 1.0184 16,991,796
Taxable Value 53,072,736   52,703,091

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins