Filing Deadline Extended
Quick Start for:

2012 ISD Summary Worksheet

036/Chambers

101-911/Goose Creek CISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 275,016,470 N/A 275,016,470 275,016,470
B. Multi-Family Residences 377,730 N/A 377,730 377,730
C. Vacant Lots 5,455,620 N/A 5,455,620 5,455,620
D. Rural Real(Taxable) 15,185,370 N/A 15,185,370 15,185,370
F1. Commercial Real 10,948,040 N/A 10,948,040 10,948,040
F2. Industrial Real 1,889,398,664 N/A 1,889,398,664 1,889,398,664
G. Oil, Gas, Minerals 17,591,211 N/A 17,591,211 17,591,211
J. Utilities 36,032,284 N/A 36,032,284 36,032,284
L1. Commercial Personal 4,368,570 N/A 4,368,570 4,368,570
L2. Industrial Personal 700,476,845 N/A 700,476,845 700,476,845
M. Other Personal 1,202,850 N/A 1,202,850 1,202,850
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 1,540,150 N/A 1,540,150 1,540,150
S. Special Inventory 788,770 N/A 788,770 788,770
Subtotal 2,958,382,574 2,958,382,574 2,958,382,574
Less Total Deductions 236,827,294   236,827,294 236,827,294
Total Taxable Value 2,721,555,280 2,721,555,280 2,721,555,280 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 14,778,490 N/A 14,778,490
Prod Value Qualified Acres 406,880 N/A 406,880
Taxable Value 15,185,370   15,185,370

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
2,740,091,080 2,721,555,280 2,728,763,890 2,710,228,090 2,721,555,280 2,710,228,090


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
18,535,800 11,327,190


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
2,740,091,080 2,721,555,280 2,728,763,890 2,710,228,090 2,721,555,280 2,710,228,090

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

101/Harris

101-911/Goose Creek CISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 2,145,529,800 N/A 2,145,529,800 2,145,529,800
B. Multi-Family Residences 217,599,519 N/A 217,599,519 217,599,519
C. Vacant Lots 105,735,895 N/A 105,735,895 105,735,895
D. Rural Real(Taxable) 38,216,094 N/A 38,216,094 38,216,094
F1. Commercial Real 664,310,432 N/A 664,310,432 664,310,432
F2. Industrial Real 2,842,295,436 N/A 2,842,295,436 2,842,295,436
G. Oil, Gas, Minerals 71,009,120 N/A 71,009,120 71,009,120
J. Utilities 143,582,305 N/A 143,582,305 143,582,305
L1. Commercial Personal 269,018,421 N/A 269,018,421 269,018,421
L2. Industrial Personal 402,256,647 N/A 402,256,647 402,256,647
M. Other Personal 28,897,499 N/A 28,897,499 28,897,499
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 3,842,788 N/A 3,842,788 3,842,788
S. Special Inventory 28,467,584 N/A 28,467,584 28,467,584
Subtotal 6,960,761,540 6,960,761,540 6,960,761,540
Less Total Deductions 942,507,382   942,507,382 942,507,382
Total Taxable Value 6,018,254,158 6,018,254,158 6,018,254,158 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 37,093,138 N/A 37,093,138
Prod Value Qualified Acres 1,122,956 N/A 1,122,956
Taxable Value 38,216,094   38,216,094

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
6,191,924,362 6,018,254,158 6,107,707,568 5,934,037,364 6,044,520,739 5,960,303,945


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
173,670,204 84,216,794


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
6,191,924,362 6,018,254,158 6,107,707,568 5,934,037,364 6,044,520,739 5,960,303,945

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

101-911/Goose Creek CISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 2,420,546,270 N/A 2,420,546,270 2,420,546,270
B. Multi-Family Residences 217,977,249 N/A 217,977,249 217,977,249
C. Vacant Lots 111,191,515 N/A 111,191,515 111,191,515
D. Rural Real(Taxable) 53,401,464 N/A 53,401,464 53,401,464
F1. Commercial Real 675,258,472 N/A 675,258,472 675,258,472
F2. Industrial Real 4,731,694,100 N/A 4,731,694,100 4,731,694,100
G. Oil, Gas, Minerals 88,600,331 N/A 88,600,331 88,600,331
J. Utilities 179,614,589 N/A 179,614,589 179,614,589
L1. Commercial Personal 273,386,991 N/A 273,386,991 273,386,991
L2. Industrial Personal 1,102,733,492 N/A 1,102,733,492 1,102,733,492
M. Other Personal 30,100,349 N/A 30,100,349 30,100,349
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 5,382,938 N/A 5,382,938 5,382,938
S. Special Inventory 29,256,354 N/A 29,256,354 29,256,354
Subtotal 9,919,144,114 9,919,144,114 9,919,144,114
Less Total Deductions 1,179,334,676   1,179,334,676 1,179,334,676
Total Taxable Value 8,739,809,438 8,739,809,438 8,739,809,438 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 51,871,628 N/A 51,871,628
Prod Value Qualified Acres 1,529,836 N/A 1,529,836
Taxable Value 53,401,464   53,401,464

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins