Christmas and New Year’s Holiday Hours

Quick Start for:

2012 ISD Summary Worksheet

030/Callahan

030-906/Eula ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 541,450 N/A 541,450 541,450
D. Rural Real(Taxable) 66,496,870 .9080 73,231,611 66,496,870
F1. Commercial Real 7,150,330 .9685 7,382,891 7,150,330
F2. Industrial Real 22,390,760 N/A 22,390,760 22,390,760
G. Oil, Gas, Minerals 10,791,200 1.0321 10,455,576 10,791,200
J. Utilities 10,010,340 .6410 15,616,755 10,010,340
L1. Commercial Personal 3,612,260 N/A 3,612,260 3,612,260
L2. Industrial Personal 1,283,060 N/A 1,283,060 1,283,060
M. Other Personal 3,274,830 N/A 3,274,830 3,274,830
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 360,380 N/A 360,380 360,380
Subtotal 125,911,480 138,149,573 125,911,480
Less Total Deductions 15,013,353   15,013,353 15,013,353
Total Taxable Value 110,898,127 123,136,220 110,898,127 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 63,383,050 .9044 70,082,983
Prod Value Qualified Acres 3,113,820 .9889 3,148,628
Taxable Value 66,496,870   73,231,611

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
116,758,957 110,898,127 116,758,957 110,898,127 111,419,620 111,419,620


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,860,830 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
116,758,957 110,898,127 116,758,957 110,898,127 111,419,620 111,419,620

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

221/Taylor

030-906/Eula ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 5,276,550 N/A 5,276,550 5,276,550
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 1,224,540 N/A 1,224,540 1,224,540
D. Rural Real(Taxable) 6,902,260 N/A 6,902,260 6,902,260
F1. Commercial Real 11,357,229 N/A 11,357,229 11,357,229
F2. Industrial Real 13,457,962 N/A 13,457,962 13,457,962
G. Oil, Gas, Minerals 1,694,542 N/A 1,694,542 1,694,542
J. Utilities 10,410,982 N/A 10,410,982 10,410,982
L1. Commercial Personal 38,126,602 N/A 38,126,602 38,126,602
L2. Industrial Personal 21,083,533 N/A 21,083,533 21,083,533
M. Other Personal 478,022 N/A 478,022 478,022
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 686,860 N/A 686,860 686,860
Subtotal 110,699,082 110,699,082 110,699,082
Less Total Deductions 5,343,786   5,343,786 5,343,786
Total Taxable Value 105,355,296 105,355,296 105,355,296 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 5,973,628 N/A 5,973,628
Prod Value Qualified Acres 928,632 N/A 928,632
Taxable Value 6,902,260   6,902,260

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
106,241,975 105,355,296 106,241,975 105,355,296 106,302,684 106,302,684


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
886,679 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
106,241,975 105,355,296 106,241,975 105,355,296 106,302,684 106,302,684

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

030-906/Eula ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 5,276,550 N/A 5,276,550 5,276,550
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 1,765,990 N/A 1,765,990 1,765,990
D. Rural Real(Taxable) 73,399,130 .9160 80,133,871 73,399,130
F1. Commercial Real 18,507,559 .9876 18,740,120 18,507,559
F2. Industrial Real 35,848,722 N/A 35,848,722 35,848,722
G. Oil, Gas, Minerals 12,485,742 1.0276 12,150,118 12,485,742
J. Utilities 20,421,322 .7846 26,027,737 20,421,322
L1. Commercial Personal 41,738,862 N/A 41,738,862 41,738,862
L2. Industrial Personal 22,366,593 N/A 22,366,593 22,366,593
M. Other Personal 3,752,852 N/A 3,752,852 3,752,852
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,047,240 N/A 1,047,240 1,047,240
Subtotal 236,610,562 248,848,655 236,610,562
Less Total Deductions 20,357,139   20,357,139 20,357,139
Total Taxable Value 216,253,423 228,491,516 216,253,423 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 69,356,678 .9119 76,056,611
Prod Value Qualified Acres 4,042,452 .9915 4,077,260
Taxable Value 73,399,130   80,133,871

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins